Vosseveldseweg 15-154, Winterswijk Kotten

Vosseveldseweg 15-154, Winterswijk Kotten

Winterswijk Kotten

On a holiday park

€220,000

Asking Price

2

Bedrooms

51 m²

Living Area

Recreatie

Recreatiebestemming

Price
€220,000
Net yield
0.4%
Inquire
2-bedroom holiday home in Winterswijk Kotten — photo 1 of 5
Recreatie Makelaar Nederland
1 / 5
2-bedroom holiday home in Winterswijk Kotten — photo 2 of 5
2 / 5
2-bedroom holiday home in Winterswijk Kotten — photo 3 of 5
3 / 5
2-bedroom holiday home in Winterswijk Kotten — photo 4 of 5
4 / 5
2-bedroom holiday home in Winterswijk Kotten — photo 5 of 5
5 / 5

Vosseveldseweg 15-154, Winterswijk Kotten

Winterswijk Kotten · Ref BF-3032Source · Recreatie Makelaar Nederland · listed 21 Jun 2026
Asking price
€220,000
Net yield
0.4%
Gross on asking
8.5%
Est. revenue / yr
€18,642
Bedrooms
2
Built area
51 m²
Land
381 m²
Brixfox Score 45 · CKoop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.4%
€1,021 net operating income /yr
Gross yield · all-in basis
7.3%
−6.9 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Winterswijk Kotten — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€150
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
34%
Full-year estimate, market-calibrated
Projected annual revenue
€18,642
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.4% of price, auto-calculated
€20,600
Overdrachtsbelasting (transfer tax)€17,600
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€255,600
+16.2% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€18,642
Rental management
−€5,593
Booking channel fees
−€746
Cleaning & consumables
−€932
Park charge (parkbijdrage)
€/yr−€1,600
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€206
Maintenance reserve
−€1,760
Insurance
−€500
Box 3 wealth tax
−€4,784
Net operating income
€1,021/yr
Net yield on all-in investment
0.4%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Winterswijk Kotten 5-yr avg — historical, not a forecast8%
Indicative total return
0.4%/yr
0.4% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Winterswijk Kotten

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

45C
Rental YieldWeak
0.4% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyWeak
34% average occupancy
Nightly RateAverage
€150 per night
Visual AppealPending
Analysis pending
Size & SpaceGood
381 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.4% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 34% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback33.3 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Annual charges stated in this listing

Park charge (parkkosten / parkbijdrage)€1,600/yr

The listing states about €1,600 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2023
Energy: d
Situation: On a holiday park

Listing text from the makelaar, in Dutch

Uitstekende investeringskans in het buitengebied van Winterswijk Op zoek naar een unieke investering in recreatief vastgoed? Deze luxe 4-persoons lodge, gebouwd in 2023 volgens de hoogste bouwstandaarden, biedt een uitstekende kans. Gelegen op een royaal perceel van 381 m², midden in de natuur, is dit de perfecte plek om te genieten van rust en ruimte. De lodge is direct gelegen aan het natuurzwembad van het park, wat het verblijf nog specialer maakt. Modern design en optimaal comfort De woning is met zorg ontworpen om optimaal gebruik te maken van de beschikbare ruimte. Met twee comfortabele slaapkamers en een sfeervolle woonkamer is de lodge een ideaal toevluchtsoord om te ontsnappen aan de drukte van het dagelijks leven. Grote raampartijen zorgen voor veel natuurlijk licht en bieden prachtig uitzicht op de omliggende natuur. Het overdekte terras biedt een beschutte plek om in alle privacy te genieten van de buitenlucht. Duurzaam en energie-efficiënt Bij Recreatie Makelaar Nederland hechten we veel waarde aan duurzaamheid en energiezuinigheid. Deze lodge is uitgerust met 8 zonnepanelen, een energiezuinige split airco en hoogwaardige isolatie met hoge RC-waardes. Zo kunt u zorgeloos genieten van uw vakantiewoning, met de wetenschap dat u bijdraagt aan een duurzame toekomst. Verhuur met aantrekkelijk rendement Een ander groot voordeel van deze lodge is de mogelijkheid tot verhuur. Wanneer u zelf geen gebruik maakt van de woning, kunt u deze via Hofparken professioneel laten verhuren. Dit biedt u de kans op een aantrekkelijk rendement zonder enige zorgen. Hofparken heeft de afgelopen jaren een bewezen staat van dienst opgebouwd in de verhuur en exploitatie van vakantiewoningen, waardoor uw investering in goede handen is. Maak snel een afspraak voor een bezichtiging Mocht u een bezichtiging in willen plannen of mocht u meer vragen hebben, dan kunt u contact op nemen met de projectmakelaar Bruno Ravensbergen via 06 - 82 39 19 32. Bijzonderheden Bouwjaar: 2023 Soort grond: eigen grond Inventaris: Volledige inrichting voor binnen én buiten Zonnepanelen: 8 stuks op het dak Warmtebron: vloerverwarming en airconditioning Berging: inpandige berging van 9m2 Perceel oppervlakte: 381 m2 Plaats / Park: Winterswijk-Kotten, Hofparken Wiltershaar Prijs (excl. 21% BTW) . BTW: Ja (volledig of gedeeltelijk terug te vorderen bij de belastingdienst) Parkservicebijdrage peiljaar 2024: €1.600,- per jaar Verhuurmogelijkheden: ja, via de verhuurorganisatie van het park.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Recreatie Makelaar Nederland

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.