Coevorderweg 21-C1, Stegeren

Coevorderweg 21-C1, Stegeren

Stegeren

Wooded surroundings · Sheltered position · Outside the built-up area · On a holiday park · Quiet road

€149,500

Asking Price

2

Bedrooms

54 m²

Living Area

Recreatie

Recreatiebestemming

Price
€149,500
Net yield
5.5%
Inquire
2-bedroom holiday home in Stegeren — photo 1 of 5
Jeanette Visscher Makelaars
1 / 5
2-bedroom holiday home in Stegeren — photo 2 of 5
2 / 5
2-bedroom holiday home in Stegeren — photo 3 of 5
3 / 5
2-bedroom holiday home in Stegeren — photo 4 of 5
4 / 5
2-bedroom holiday home in Stegeren — photo 5 of 5
5 / 5

Coevorderweg 21-C1, Stegeren

Stegeren · Overijssel · Ref BF-303Source · Jeanette Visscher Makelaars · listed 21 Jun 2026
Asking price
€149,500
Net yield
5.5%
Gross on asking
20.0%
Est. revenue / yr
€29,942
Bedrooms
2
Built area
54 m²
Land
447 m²
Brixfox Score 81 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
5.5%
€9,927 net operating income /yr
Gross yield · all-in basis
16.7%
−11.2 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Stegeren — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€132
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
62%
Full-year estimate, market-calibrated
Projected annual revenue
€29,942
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 10.0% of price, auto-calculated
€14,960
Overdrachtsbelasting (transfer tax)€11,960
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€179,460
+20.0% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€29,942
Rental management
−€8,983
Booking channel fees
−€1,198
Cleaning & consumables
−€1,497
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€140
Maintenance reserve
−€1,196
Insurance
−€500
Box 3 wealth tax
−€3,251
Net operating income
€9,927/yr
Net yield on all-in investment
5.5%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Stegeren 5-yr avg — historical, not a forecast8%
Indicative total return
5.5%/yr
5.5% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Stegeren · Overijssel

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldStrong
5.5% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyGood
62% average occupancy
Nightly RateAverage
€132 per night
Visual AppealPending
Analysis pending
Size & SpaceGood
447 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 5.5% (fully managed, on all-in cost) — outperforms most villas in this market
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
ADR of €132 limits revenue ceiling — consider repositioning potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback7.9 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: recreatiepark Buitenplaats De Berghorst

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2000
Energy: a
Situation: Wooded surroundings · Sheltered position · Outside the built-up area · On a holiday park · Quiet road

Listing text from the makelaar, in Dutch

Een plek waar rust, natuur en buitenleven samenkomen in het prachtige Vechtdal Aan de rand van recreatiepark Buitenplaats De Berghorst in Stegeren ligt deze sfeervolle recreatiewoning op een royaal perceel, prachtig gelegen aan de voorzijde en zijkant van het park. Hier ervaart u direct een gevoel van vrijheid en privacy, mede door de groene, beschutte ligging. Een heerlijke plek voor wie wil ontsnappen aan de drukte van alledag en juist op zoek is naar rust, ruimte en ontspanning. Midden in het groene Vechtdal geniet u hier van het beste van buitenleven. Vanuit het park wandelt of fietst u zo langs bossen, landerijen en natuurgebieden richting onder andere de Lemelerberg, Archemerberg en de rivier de Vecht. Ook gezellige plaatsen als Ommen, Hardenberg en Dalfsen liggen op korte afstand voor een terrasje, winkels of een dagje uit. Het park zelf staat bekend om de rustige, gemoedelijke sfeer en de ruime opzet met veel groen en privacy. Het betreft een verzorgd recreatiepark met actieve VvE en waar het hele jaar door gerecreëerd kan worden. Indeling: De nette en ruime recreatiewoning is praktisch en comfortabel ingericht, geheel voorzien van een lichte pvc-vloer en vormt een fijne uitvalsbasis voor weekenden weg, vakanties of recreatief verblijf gedurende het hele jaar. De lichte woonkamer biedt voldoende ruimte voor een gezellige zithoek en eettafel en staat in prettige verbinding met buiten door de openslaande deuren welke zorgen voor veel lichtinval en een mooi uitzicht op de fraai aangelegde en ruime tuin. De open keuken is voorzien van diverse apparatuur en voldoende kastruimte. Daarnaast beschikt de woning over twee slaapkamers, ideaal voor eigen gebruik of logees. De keurige badkamer is compleet ingericht met douche, toilet en wastafelmeubel. Tuin: Ook buiten is het volop genieten. Door de ligging aan de buitenrand van het park biedt de ruime tuin veel privacy en meerdere fijne plekken om zowel van de zon als de schaduw te genieten. Een heerlijke plek voor lange zomeravonden, rustig ontbijten in de ochtendzon of ontspannen midden in het groen. Daarnaast beschikt het chalet over een berging voor fietsen en tuinspullen. Kenmerken: • Gelegen op recreatiepark Buitenplaats De Berghorst • Groot perceel, rustige ligging aan de rand van het park met veel privacy • Lichte woonkamer met veel daglicht • Open keuken met diverse apparatuur • Nette badkamer (2023)  • Twee slaapkamers • Park met slagboom, visvijver en ruime opzet • Permanente bewoning niet toegestaan • Hele jaar door recreeren • Exclusief gebruik van woning en kavel middels appartementsrecht • Actieve VvE voor onderhoud en beheer van het park • Nabij Ommen, Hardenberg en Dalfsen • Nabij bossen, heide en wandel- en fietsroutes • Het chalet wordt gemeubileerd en gestoffeerd opgeleverd. Of je nu zelf vaak gebruik wilt maken van het chalet en wil genieten van ruimte, rust en natuur of een plek zoekt met uitstekende verhuurmogelijkheden, dit object biedt het allebei. Maak snel een afspraak voor een bezichtiging!

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Jeanette Visscher Makelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.