Noordzee Boulevard 2, Kamperland

Noordzee Boulevard 2, Kamperland

Kamperland

On a holiday park · Quiet road · Beach on foot

€389,000

Asking Price

3

Bedrooms

100 m²

Living Area

Recreatie

Recreatiebestemming

Price
€389,000
Net yield
6.5%
Inquire
3-bedroom holiday home in Kamperland — photo 1 of 5
Ruiterplaat Makelaardij
1 / 5
3-bedroom holiday home in Kamperland — photo 2 of 5
2 / 5
3-bedroom holiday home in Kamperland — photo 3 of 5
3 / 5
3-bedroom holiday home in Kamperland — photo 4 of 5
4 / 5
3-bedroom holiday home in Kamperland — photo 5 of 5
5 / 5

Noordzee Boulevard 2, Kamperland

Kamperland · Zeeland Coast · Ref BF-2997Source · Ruiterplaat Makelaardij · listed 21 Jun 2026
Asking price
€389,000
Net yield
6.5%
Gross on asking
18.6%
Est. revenue / yr
€72,320
Bedrooms
3
Built area
100 m²
Land
251 m²
Brixfox Score 81 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
6.5%
€28,431 net operating income /yr
Gross yield · all-in basis
16.5%
−10.0 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Kamperland — live calendar data.

Found on Airbnb

This exact vacation home, photo-verified at 95% confidence — its own track record, not a comp estimate

Verified

Its name, link and guest reviews are Pro evidence

48%booked
4.9rating
9reviews
$220per night

Pro evidence

Calendar-tracked performance

We track this exact listing's availability calendar daily. Over the recent 3-month window it was booked 48% of nights, and it advertises $254/night. The occupancy is measured. The nightly rate is what the host asks — Airbnb does not publish what a night actually sold for, so no source anywhere has the earned rate. The projections below deliberately stay on the area's market median rather than this single window, so short-window peaks or gaps don't swing the underwriting — where they differ, treat this card as the listing's own track record and the model as the conservative base case.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€357
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
56%
Full-year estimate, market-calibrated
Projected annual revenue
€72,320
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.8% of price, auto-calculated
€34,120
Overdrachtsbelasting (transfer tax)€31,120
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€438,120
+12.6% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€72,320
Rental management
−€21,696
Booking channel fees
−€2,893
Cleaning & consumables
−€3,616
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€364
Maintenance reserve
−€3,112
Insurance
−€500
Box 3 wealth tax
−€8,458
Net operating income
€28,431/yr
Net yield on all-in investment
6.5%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Kamperland 5-yr avg — historical, not a forecast8%
Indicative total return
6.5%/yr
6.5% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Kamperland · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldStrong
6.5% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
56% average occupancy
Nightly RateStrong
€357 per night
Visual AppealPending
Analysis pending
Size & SpaceAverage
251 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 6.5% (fully managed, on all-in cost) — outperforms most villas in this market
Premium nightly rate of €357 — positioned in the top tier
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Occupancy at 56% — factor in seasonal gaps
Compact plot at 251 m² — limited expansion potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback7.8 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1998
Energy: a
Situation: On a holiday park · Quiet road
Beach: Beach on footListing: “Prachtige 5-persoons vakantiewoning gelegen op loopafstand van het Noordzeestrand!”

Listing text from the makelaar, in Dutch

Prachtige 5-persoons vakantiewoning gelegen op loopafstand van het Noordzeestrand! Op het populaire familiepark Noordzee Résidence de Banjaard in Kamperland is deze halfvrijstaande vakantiewoning met 3 slaapkamers en met een eigen uitkijktoren gelegen. De woning is gelegen op een centrale plek in het park direct aan de vijver, waar de eendjes zo aan u voorbij zwemmen. In de omsloten tuin en terras is het heerlijk genieten van de zon onder de overkapping. De locatie is uniek, tussen de Oosterschelde en het Veerse Meer en op loopafstand van het schoonste strand van Nederland, het Noordzeestrand. Diverse watersportmogelijkheden liggen hier op steenworp afstand. Tijdens elk seizoen kun je hier genieten van de rust en de ruimte tijdens een wandeling of fietstocht. Ook de kinderen gaan zich niet vervelen. Het park biedt vele faciliteiten zoals o.a. restaurant, supermarkt, bar, fietsenverhuur, speeltuin, tennisbaan en eigen zwembad en in de zomer ook een animatieteam. De steden Veere, Middelburg en Zierikzee bereikt u binnen ca. 15 autominuten. De woning kan men aanwenden voor eigen recreatief gebruik, verhuur of een combinatie van beide. De aankoop is inclusief inventaris. Indeling Begane grond Bij binnenkomst kom je terecht in een ruime hal van waaruit toegang is tot de berging, het toilet en de woonkamer. De sfeervolle woonkamer biedt een lichte en open ruimte. De open keuken is voorzien van moderne inbouwapparatuur. Via de openslaande deuren is de veranda te bereiken. Eerste verdieping Op de eerste verdieping zijn 3 slaapkamers en 1 badkamer aanwezig. De badkamer is voorzien van een ligbad, een douche, wastafel en een toilet. In één van de slaapkamers is nog een vlizo trap aanwezig welke leidt tot de zolderruimte. Zolder: Door middel van een vlizo trap is de zolderruimte te bereiken, van waaruit u in de uitkijktoren de gehele omgeving kunt bekijken. Tuin: De heerlijke voor-, zij- en achtertuin geeft de ultieme mogelijkheid om te genieten van de vele zonuren in Zeeland. Aan de voorzijde van de woning is parkeren op eigen terrein mogelijk. Aan de achterzijde van de woning is een heerlijke veranda aangebouwd. In de achtertuin is een berging aanwezig. De achtertuin is op het westen gesitueerd en is betegelt. Algemeen: Energielabel C Woonoppervlakte ca. 100 m² Bouwjaar 1998 Goede verhuurmogelijkheden Deze informatie is door ons met de nodige zorgvuldigheid samengesteld. Onzerzijds wordt echter geen enkele aansprakelijkheid aanvaard voor enige onvolledigheid, onjuistheid of anderszins, dan wel de gevolgen daarvan. Alle opgegeven maten en oppervlakten zijn indicatief. Wij adviseren u een en ander na te meten en wijzen u in het algemeen op uw onderzoek plicht. ### Schönes 5-Personen-Ferienhaus in Gehweite zum Nordseestrand! Im beliebten Familienpark Noordzee Résidence de Banjaard in Kamperland finden Sie dieses Doppelhaus mit 3 Schlafzimmern und einem eigenen Wachturm. Das Haus liegt an zentraler Stelle im Park, direkt am Teich, wo die Enten direkt an Ihnen vorbeischwimmen. Im umzäunten Garten und auf der Terrasse können Sie die Sonne unter dem Vordach genießen. Die Lage ist einmalig, zwischen Oosterschelde und Veerse Meer und in Laufnähe zum saubersten Strand der Niederlande, dem Nordseestrand. Verschiedene Wassersportmöglichkeiten sind nur einen Katzensprung entfernt. Zu jeder Jahreszeit können Sie die Ruhe und Weite bei einem Spaziergang oder einer Fahrradtour genießen. Auch die Kinder werden sich nicht langweilen. Der Park bietet viele Einrichtungen wie Restaurant, Supermarkt, Bar, Fahrradverleih, Spielplatz, Tennisplatz und ein eigenes Schwimmbad und im Sommer auch ein Animationsteam. Die Städte Veere, Middelburg und Zierikzee sind in ca. 15 Minuten mit dem Auto zu erreichen. Die Immobilie kann für die eigene Freizeitgestaltung, die Vermietung oder eine Kombination aus beidem genutzt werden. Der Kauf beinhaltet das Inventar. Grundriss Erdgeschoss: Beim Betreten befindet man sich in einem geräumigen Flur, von dem aus man Zugang zum Abstellraum, zur Toilette und zum Wohnzimmer hat. Das gemütliche Wohnzimmer bietet einen hellen und offenen Raum. Die offene Küche ist mit modernen Geräten ausgestattet. Durch die Flügeltüren gelangt man auf die Veranda. Erster Stock: Im ersten Stock befinden sich 3 Schlafzimmer und 1 Badezimmer. Das Badezimmer ist mit einer Badewanne, einer Dusche, einem Waschbecken und einer Toilette ausgestattet. In einem der Schlafzimmer gibt es eine weitere Treppe, die zum Dachboden führt. Dachboden: Über eine Wendeltreppe erreicht man den Dachboden, von dem aus man das gesamte Gebiet im Aussichtsturm überblicken kann. Garten: Der schöne Vorder-, Seiten- und Hintergarten bietet die ultimative Möglichkeit, die vielen Sonnenstunden in Zeeland zu genießen. An der Vorderseite des Hauses können Sie vor Ort parken. Auf der Rückseite des Hauses befindet sich eine schöne Veranda. Im hinteren Garten befindet sich ein Schuppen. Der Hinterhof befindet sich im Westen. Allgemeines: Energielabel C Wohnfläche ca. 100 m² Erbaut im Jahr 1998 Gutes Vermietungspotenzial Wir haben diese Informationen mit der gebotenen Sorgfalt zusammengestellt. Wir übernehmen jedoch keine Haftung für eventuelle Unvollständigkeiten, Ungenauigkeiten oder sonstige Ungenauigkeiten oder die daraus resultierenden Folgen. Alle angegebenen Maße und Flächenangaben sind nur Richtwerte. Wir empfehlen Ihnen, Messungen vorzunehmen und weisen Sie generell auf Ihre Untersuchungspflicht hin.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Ruiterplaat Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.