Duindoorn 19, Kamperland

Duindoorn 19, Kamperland

Kamperland

Open position · On a holiday park · Quiet road

€425,000

Asking Price

3

Bedrooms

82 m²

Living Area

Recreatie

Recreatiebestemming

Price
€425,000
Net yield
5.8%
Inquire
3-bedroom holiday home in Kamperland — photo 1 of 5
Ruiterplaat Makelaardij
1 / 5
3-bedroom holiday home in Kamperland — photo 2 of 5
2 / 5
3-bedroom holiday home in Kamperland — photo 3 of 5
3 / 5
3-bedroom holiday home in Kamperland — photo 4 of 5
4 / 5
3-bedroom holiday home in Kamperland — photo 5 of 5
5 / 5

Duindoorn 19, Kamperland

Kamperland · Zeeland Coast · Ref BF-2974Source · Ruiterplaat Makelaardij · listed 21 Jun 2026
Asking price
€425,000
Net yield
5.8%
Gross on asking
17.1%
Est. revenue / yr
€72,692
Bedrooms
3
Built area
82 m²
Land
367 m²
Brixfox Score 81 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
5.8%
€27,553 net operating income /yr
Gross yield · all-in basis
15.2%
−9.4 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Kamperland — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€359
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
56%
Full-year estimate, market-calibrated
Projected annual revenue
€72,692
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.7% of price, auto-calculated
€37,000
Overdrachtsbelasting (transfer tax)€34,000
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€477,000
+12.2% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€72,692
Rental management
−€21,808
Booking channel fees
−€2,908
Cleaning & consumables
−€3,635
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€397
Maintenance reserve
−€3,400
Insurance
−€500
Box 3 wealth tax
−€9,241
Net operating income
€27,553/yr
Net yield on all-in investment
5.8%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Kamperland 5-yr avg — historical, not a forecast8%
Indicative total return
5.8%/yr
5.8% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Kamperland · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldStrong
5.8% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
56% average occupancy
Nightly RateStrong
€359 per night
Visual AppealPending
Analysis pending
Size & SpaceGood
367 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 5.8% (fully managed, on all-in cost) — outperforms most villas in this market
Premium nightly rate of €359 — positioned in the top tier
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Occupancy at 56% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback8.6 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: vakantiepark Residenc

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1998
Energy: a
Situation: Open position · On a holiday park · Quiet road

Listing text from the makelaar, in Dutch

Prachtige vrijstaande vakantiewoning aan de voet van het Noordzeestrand! Deze sfeervolle vakantiewoning is ideaal voor wie op zoek is naar een rustige plek aan de Zeeuwse Kust. Het ligt op korte afstand van de steden Middelburg, Veere en Zierikzee. Gelegen op het geliefde vakantiepark Residencé de Banjaard beidt deze vrijstaande woning comfort en ruimte, geschikt voor 4-5 personen. De woning is gebouwd in 1998 en is voorzien van het energielabel C. Het heeft een woonoppervlakte van ca. 82 m². De woning is volledig geïsoleerd en brengt veel rust. De heerlijke tuin rondom gelegen, biedt de mogelijkheid om van elke zonuur te kunnen genieten. Het park biedt diverse voorzieningen, zoals een binnenzwembad, sport- en speelvelden, een eetcafé en fietsverhuur. Op steenworp afstand bereik je het heerlijke veerse meer. Dit populaire water biedt volop mogelijkheden voor watersportliefhebbers, zoals zeilen en windsurfen. Daarnaast ligt het park aan de voet van de duinen van het Noordzeestrand. Begane grond Bij binnenkomst tref je de entree met een hal en een toilet met wastafel. De doorzonkamer is licht, ruim en beschikt over een open keuken die is voorzien van inbouwapparatuur. Aangrenzend bevindt zich een praktische bijkeuken met de meterkast en zijn er cv-aansluitingen. In de bijkeuken is een deur naar de voortuin aanwezig. Aan de achterzijde van de woning geven openslaande deuren toegang tot de royale achtertuin. Eerste verdieping De eerste verdieping is bereikbaar via een vaste trap in de woonkamer. De lichte overloop geeft toegang tot de drie slaapkamers en de ruime badkamer voorzien van een wastafel, toilet en een inloopdouche. Tuin De ruime tuin is op het noorden gesitueerd. Bij de woning is een berging aanwezig, deze is via de buitenkant aan de achterzijde van de woning te bereiken. Algemeen Bouwjaar 1998 Energielabel C Verwarming middels CV ketel, is vervangen in 2017 Woonoppervlakte ca. 82 m² Perceeloppervlakte ca. 367 m² Goede verhuurmogelijkheden Deze informatie is door ons met de nodige zorgvuldigheid samengesteld. Onzerzijds wordt echter geen enkele aansprakelijkheid aanvaard voor enige onvolledigheid, onjuistheid of anderszins, dan wel de gevolgen daarvan. Alle opgegeven maten en oppervlakten zijn indicatief. Wij adviseren u een en ander na te meten en wijzen u in het algemeen op uw onderzoekplicht. ### Schönes freistehendes Ferienhaus am Fuße des Nordseestrandes! Dieses attraktive Ferienhaus ist ideal für diejenigen, die ein ruhiges Plätzchen an der Küste von Zeeland suchen. Es ist nicht weit von den Städten Middelburg, Veere und Zierikzee entfernt. Im beliebten Ferienpark Residencé de Banjaard gelegen, bietet dieses freistehende Haus Komfort und Platz für 4-5 Personen. Das Haus wurde 1998 gebaut und hat das Energielabel C. Es hat eine Wohnfläche von ca. 82 m². Das Haus ist vollständig isoliert und bietet viel Ruhe und Frieden. Der schöne, umliegende Garten erlaubt es Ihnen, jede Sonnenstunde zu genießen. Der Park bietet verschiedene Einrichtungen, wie z.B. ein Hallenbad, Sport- und Spielplätze, eine Gastronomie und einen Fahrradverleih. Nur einen Katzensprung entfernt befindet sich das schöne Veerse Meer. Dieses beliebte Gewässer bietet viele Möglichkeiten für Wassersportler, wie Segeln und Windsurfen. Außerdem liegt der Park am Fuße der Dünen des Nordseestrandes. Erdgeschoss Wenn Sie das Haus betreten, finden Sie die Eingangshalle und eine Toilette mit Waschbecken. Das Wohnzimmer ist hell und geräumig und verfügt über eine offene Küche mit Einbaugeräten. Angrenzend befindet sich ein praktischer Hauswirtschaftsraum mit dem Zählerschrank und den Anschlüssen für die Zentralheizung. Der Hauswirtschaftsraum hat eine Tür zum Vorgarten. Auf der Rückseite des Hauses führen Flügeltüren in den geräumigen Hintergarten. Erster Stock Der erste Stock wird über eine feste Treppe im Wohnzimmer erreicht. Der helle Treppenabsatz bietet Zugang zu den drei Schlafzimmern und dem geräumigen Badezimmer mit Waschbecken, Toilette und begehbarer Dusche. Garten Der geräumige Garten befindet sich auf der Nordseite. Das Haus verfügt über einen Abstellraum, der über den Außenbereich auf der Rückseite des Hauses zugänglich ist. Allgemein Erbaut im Jahr 1998 Energielabel C Heizung über Zentralheizungskessel Wohnnutzfläche ca. 82 m² Grundstücksfläche ca. 367 m² Gutes Vermietungspotenzial Wir haben diese Informationen mit großer Sorgfalt zusammengestellt. Für eventuelle Unvollständigkeiten, Ungenauigkeiten oder sonstige Ungenauigkeiten und deren Folgen wird jedoch keine Haftung übernommen. Alle angegebenen Maße und Flächen sind nur Richtwerte. Wir empfehlen Ihnen, Messungen vorzunehmen und erinnern Sie an Ihre Untersuchungspflicht.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Ruiterplaat Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.