Randweg 21-322, Vaals

Randweg 21-322, Vaals

Vaals

Open view · Wooded surroundings · Next to a park · On a holiday park

€350,000

Asking Price

6

Bedrooms

153 m²

Living Area

Recreatie

Recreatiebestemming

Price
€350,000
Net yield
0.0%
Inquire
6-bedroom holiday home in Vaals — photo 1 of 5
Landal Makelaardij
1 / 5
6-bedroom holiday home in Vaals — photo 2 of 5
2 / 5
6-bedroom holiday home in Vaals — photo 3 of 5
3 / 5
6-bedroom holiday home in Vaals — photo 4 of 5
4 / 5
6-bedroom holiday home in Vaals — photo 5 of 5
5 / 5

Randweg 21-322, Vaals

Vaals · South Limburg · Ref BF-2969Source · Landal Makelaardij · listed 21 Jun 2026
Asking price
€350,000
Net yield
0.0%
Gross on asking
6.1%
Est. revenue / yr
€21,517
Bedrooms
6
Built area
153 m²
Brixfox Score 50 · CKoop (eigen grond)Park pool onlyRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.0%
€-1,362 net operating income /yr
Gross yield · all-in basis
5.4%
−5.4 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Vaals — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€128
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
46%
Full-year estimate, market-calibrated
Projected annual revenue
€21,517
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.9% of price, auto-calculated
€31,000
Overdrachtsbelasting (transfer tax)€28,000
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€396,000
+13.1% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€21,517
Rental management
−€6,455
Booking channel fees
−€861
Cleaning & consumables
−€1,076
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€327
Maintenance reserve
−€2,800
Insurance
−€500
Box 3 wealth tax
−€7,610
Net operating income
€-1,362/yr
Net yield on all-in investment
0.0%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

This property does not break even: the costs above exceed its rental income by €1,362/yr. The yield is reported as 0% rather than a negative figure, which is what every listing card, map pin and comparison on the site shows.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Vaals 5-yr avg — historical, not a forecast8%
Indicative total return
0.0%/yr
0.0% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Vaals · South Limburg

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

50C
Rental YieldWeak
0.0% net yield on all-in cost
LettingAverage
Park rental pool only
OccupancyAverage
46% average occupancy
Nightly RateAverage
€128 per night
Visual AppealPending
Analysis pending
Size & SpacePending
153 m² interior — plot not stated
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.0% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Park rental pool only

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback68.7 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting runs through the park’s rental pool

Park rental pool

Independent listing on Airbnb or Booking.com is likely not available: the park operates a central rental pool and takes a share of the revenue, and owner-use weeks are usually capped. The pool take is already modelled in the managed scenario, but the operator’s actual split, its occupancy and the owner-use rules are contract terms you should read before offering.

Does not cover its running costs

On the revenue this property is modelled to earn and the annual charges deducted above, the costs exceed the rental income. The yield is shown as 0% rather than as a negative number — treat it as a cost to carry, not a return.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: LandalOperator: LandalLetting: Central rental pool

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying. Short-let is likely confined to the park’s central rental pool rather than free independent letting.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2009
Energy: a
Situation: Open view · Wooded surroundings · Next to a park · On a holiday park

Listing text from the makelaar, in Dutch

Unieke 12-persoonwoning met sauna op een mooie locatie in Limburgse heuvellandschap. Landal Hoog Vaals Gelegen in het schitterende Limburgse heuvellandschap treft u het goed bezochte Landal Hoog Vaals. Een ruim opgezet recreatiepark geschikt voor jong en oud! Neem een duik in het overdekte zwembad en sjees van de 50 meter lange glijbaan, bezoek de bowlingbaan of ga met de kinderen een middagje knutselen met Bollo in het Atelier. Daarnaast is het zeker de moeite waard om het Limburgse heuvelland verkennen op de fiets. Hier is erg veel te ontdekken. Met de glooiende heuvels, spectaculaire mergelgrotten en de temperatuur die hier altijd nét iets hoger is dan in de rest van Nederland, waant u zich een beetje in het buitenland. Landal Hoog Vaals is gelegen nabij het drielandenpunt in de buurt van het dorp Vaals. Vanuit het park zijn meerdere steden op goede afstand te bereiken. De woning De vrijstaande 12-persoonswoning (type 12LT) biedt alles voor een ontspannen verblijf met familie of vrienden. Met zes slaapkamers, drie badkamers en een privé sauna geniet u van optimaal comfort in een prachtige, natuurrijke omgeving. De accommodatie is drempelvrij en geschikt voor gasten met een lichamelijke beperking, met brede deuropeningen en een rolstoeltoegankelijk terras. Buiten kunt u heerlijk ontspannen op het verstelbare terrasmeubilair, met ligstoelen in de zomer. De ruime woonkamer is stijlvol ingericht en voorzien van een gashaard, comfortabele zithoek en twee flatscreen-tv’s. In de eetruimte staat een royale eettafel die onderrijdbaar is, ideaal voor gasten in een rolstoel. De open keuken met kookeiland is volledig uitgerust en beschikt over een 5-pits gasplaat, vaatwasser, combimagnetron en een koelkast met vriesvak. Voor koffieliefhebbers zijn er diverse apparaten aanwezig, waaronder een Nespresso, filterkoffiezetapparaat en Senseo. De woning heeft in totaal zes slaapkamers, waarvan één speciaal is aangepast voor mindervaliden. Deze kamer is voorzien van twee Auping boxsprings, een flatscreen-tv en extra ruimte voor optimale bewegingsvrijheid. Op de begane grond bevindt zich tevens een tweede slaapkamer met boxspringbedden en een flatscreen-tv. Op de eerste verdieping vindt u nog vier ruime slaapkamers met comfortabele bedden. Ontspanning staat centraal in deze woning. Op de eerste verdieping bevindt zich een badkamer met bubbelbad en dubbele wastafel, terwijl een andere badkamer is voorzien van een douchecabine, dubbele wastafel en toilet. De begane grond beschikt over een aangepaste badkamer met een vlakke douche, vast douchezitje, onderrijdbare wastafel en een verhoogd toilet met beugels. Daarnaast heeft de woning een 4-persoons sauna voor extra ontspanning. Als eigenaar van deze recreatiewoning ontvangt u een vast rendement, een huurgarantie. Alle beheer- en onderhoudskosten van de recreatiewoning zijn middels deze structuur voor rekening van Landal. Dit maakt dat de aankoop van deze woning een zorgeloze belegging is! Daarnaast is er een beperkte mogelijkheid tot eigen gebruik. Kenmerken - Deze recreatiewoning wordt huisdiervrij verhuurd; - De woning is voorzien van een sauna; - De woning heeft een zonnige ligging nabij de parkeerplaats; - Als eigenaar ontvangt u een vast rendement t/m 31 december 2033; - Op Landal Hoog Vaals geldt een verhuurverplichting.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Landal Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.