Noordstraat 29-4, Burgh-Haamstede

Noordstraat 29-4, Burgh-Haamstede

Burgh-Haamstede

Wooded surroundings · Town centre

€542,450

Asking Price

3

Bedrooms

80 m²

Living Area

Recreatie

Recreatiebestemming

Price
€542,450
Net yield
1.8%
Inquire
3-bedroom holiday home in Burgh-Haamstede — photo 1 of 5
Ons Wooneiland
1 / 5
3-bedroom holiday home in Burgh-Haamstede — photo 2 of 5
2 / 5
3-bedroom holiday home in Burgh-Haamstede — photo 3 of 5
3 / 5
3-bedroom holiday home in Burgh-Haamstede — photo 4 of 5
4 / 5
3-bedroom holiday home in Burgh-Haamstede — photo 5 of 5
5 / 5

Noordstraat 29-4, Burgh-Haamstede

Burgh-Haamstede · Zeeland Coast · Ref BF-2895Source · Ons Wooneiland · listed 21 Jun 2026
Asking price
€542,450
Net yield
1.8%
Gross on asking
9.3%
Est. revenue / yr
€50,452
Bedrooms
3
Built area
80 m²
Brixfox Score 65 · BKoop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
1.8%
€10,583 net operating income /yr
Gross yield · all-in basis
8.4%
−6.6 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Burgh-Haamstede — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€261
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
53%
Full-year estimate, market-calibrated
Projected annual revenue
€50,452
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.6% of price, auto-calculated
€46,396
Overdrachtsbelasting (transfer tax)€43,396
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€597,846
+10.2% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€50,452
Rental management
−€15,136
Booking channel fees
−€2,018
Cleaning & consumables
−€2,523
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€507
Maintenance reserve
−€4,340
Insurance
−€300
Box 3 wealth tax
−€11,795
Net operating income
€10,583/yr
Net yield on all-in investment
1.8%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Burgh-Haamstede 5-yr avg — historical, not a forecast8%
Indicative total return
1.8%/yr
1.8% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Burgh-Haamstede · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

65B
Rental YieldWeak
1.8% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
53% average occupancy
Nightly RateGood
€261 per night
Visual AppealPending
Analysis pending
Size & SpacePending
80 m² interior — plot not stated
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 1.8% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 53% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback21.1 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2025
Energy: a
Situation: Wooded surroundings · Town centre

Listing text from the makelaar, in Dutch

Een buitenkans aan de kust – dat is Noordstaete. Dit exclusieve nieuwbouwproject omvat zeventien luxe recreatie appartementen met een kleinschalig en intiem karakter. Gelegen in de sfeervolle dorpskern van Burgh-Haamstede, bevindt Noordstaete zich op loopafstand van gezellige winkels, terrassen en op korte fietsafstand van zowel de kustlijn als het grootste bos van Zeeland. Noordstaete biedt het comfort van een eigen appartement gecombineerd met de luxe en uitstraling van een hotel. Deze unieke formule maakt het project aantrekkelijk voor eigen gebruik én als investeringsobject. Het professionele beheer wordt verzorgd door Groenendijk Verhuur, zodat u volledig wordt ontzorgd. Op het terrein is een parkeerplaats voor elektrische auto's inclusief 10 laadpalen. Elke ochtend begint hier met het zachte ruisen van de bomen en de geur van verse koffie. Vanuit uw appartement wandelt u zó de natuur in of neemt u plaats op een uitnodigend terras. Op slechts een kwartiertje fietsen vindt u de uitgestrekte kustlijn van Schouwen-Duiveland, met brede zandstranden, ondiepe zeebodems en indrukwekkende duinen. Direct om de hoek ligt een uitgestrekt natuurgebied waar twee landschappen samenkomen: de weidse, stuivende duinen gaan over in de beschutting van het grootste bos van Zeeland. Noordstaete is daarmee de ideale plek voor wie rust, comfort en natuur wil combineren aan de prachtige Zeeuwse kust. 6-persoons recreatie appartement Dit mooie en volledig nieuw gemeubileerde 6-persoons recreatie appartement is gelegen in het hart van het bruisende Burgh-Haamstede, op een centrale locatie met alle voorzieningen binnen handbereik. Het appartement maakt deel uit van een nieuw gebouwd appartementencomplex met 17 appartementen wat de deuren heeft geopend in april 2025. Het comfort van de appartementen en de prachtige groene omgeving zorgen voor een luxe en aangenaam verblijf. Het appartement beschikt over een ruime woonkamer die veel lichtinval heeft, een ideale plek om te ontspannen na een dag genieten van de omgeving. De woonkamer biedt tevens toegang tot de open keuken, die is voorzien van alle nodige apparatuur. Het appartement heeft 3 slaapkamers, voldoende voor een comfortabel verblijf met het gezin of vrienden. Er zijn 2 badkamers aanwezig, voldoende voor een comfortabel verblijf met het gezin of vrienden. De badkamers zijn uitgerust met een inloopdouche en wastafelmeubel. Tevens zijn er 2 toiletten, één in een badkamer en éen apart toilet. Voor extra luxe en ontspanning is er ook een eigen sauna aanwezig. Dit appartement biedt u de unieke mogelijkheid om te investeren in een eigen vakantieverblijf in combinatie met een interessante verhuuropbrengst. De ligging in het centrum van Burgh-Haamstede maakt het ideaal voor vakantiegangers die willen genieten van de natuur, de eindeloze stranden en de gezellige en dorpssfeer. Welkom in Burgh-Haamstede! Bent u geïnteresseerd in dit recreatie appartement? Neem contact met ons op voor meer informatie of een bezichtiging! *Prijs is exclusief btw *De foto's zijn een impressie

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Ons Wooneiland

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.