Steenbakkersweg 7-412, Erm

Steenbakkersweg 7-412, Erm

Erm

Waterfront · Open view · Wooded surroundings · Sheltered position · Next to a park · On a holiday park · Quiet road

€239,000

Asking Price

2

Bedrooms

53 m²

Living Area

Recreatie

Recreatiebestemming

Price
€239,000
Net yield
6.4%
Inquire
2-bedroom holiday home in Erm — photo 1 of 5
De Flinten Makelaardij
1 / 5
2-bedroom holiday home in Erm — photo 2 of 5
2 / 5
2-bedroom holiday home in Erm — photo 3 of 5
3 / 5
2-bedroom holiday home in Erm — photo 4 of 5
4 / 5
2-bedroom holiday home in Erm — photo 5 of 5
5 / 5

Steenbakkersweg 7-412, Erm

Erm · Drenthe · Ref BF-2839Source · De Flinten Makelaardij · listed 21 Jun 2026
Asking price
€239,000
Net yield
6.4%
Gross on asking
19.7%
Est. revenue / yr
€47,198
Bedrooms
2
Built area
53 m²
Land
584 m²
Brixfox Score 81 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
6.4%
€17,709 net operating income /yr
Gross yield · all-in basis
17.1%
−10.7 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Erm — live calendar data.

Found on Airbnb

This exact vacation home, photo-verified at 95% confidence — its own track record, not a comp estimate

Verified

Its name, link and guest reviews are Pro evidence

—rating
0reviews
$144per night

Pro evidence

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€196
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
66%
Full-year estimate, market-calibrated
Projected annual revenue
€47,198
ADR × occupancy × 365
Rate basis: median of comparable Airbnbs near this home, +10% for the waterfront position the listing states — measured against Dutch comps, not assumed.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.3% of price, auto-calculated
€22,120
Overdrachtsbelasting (transfer tax)€19,120
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€276,120
+15.5% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€47,198
Rental management
−€14,159
Booking channel fees
−€1,888
Cleaning & consumables
−€2,360
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€223
Maintenance reserve
−€1,912
Insurance
−€500
Box 3 wealth tax
−€5,197
Net operating income
€17,709/yr
Net yield on all-in investment
6.4%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Erm 5-yr avg — historical, not a forecast8%
Indicative total return
6.4%/yr
6.4% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Erm · Drenthe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldStrong
6.4% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyGood
66% average occupancy
Nightly RateAverage
€196 per night
Visual AppealPending
Analysis pending
Size & SpaceStrong
584 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 6.4% (fully managed, on all-in cost) — outperforms most villas in this market
Generous 584 m² land — room for expansion or amenities
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
ADR of €196 limits revenue ceiling — consider repositioning potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback7.5 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1974
Energy: a
Situation: Waterfront · Open view · Wooded surroundings · Sheltered position · Next to a park · On a holiday park · Quiet road

Listing text from the makelaar, in Dutch

Gelegen aan het water en toch enigszins verscholen ligt dit fraaie chalet de "Goudplevier". Vanaf de vlonder heeft u een prachtig uitzicht over het water en de natuur rondom het Ermerstrand. Bent u opzoek naar een goede belegging, of een recreatiewoning voor eigen gebruik op een toplocatie, dan is dit chalet een absolute buitenkans! Toplocatie op het park Het chalet is gelegen aan de rand van het park met directe ontsluiting aan het water. Direct naast het park ligt het bosgebied de lootjesbergen waar u vanaf het chalet zo inloopt. Zowel strand als bos op een steenworpafstand, het beste van twee werelden! Het chalet is gelegen aan het einde van het strand, hierdoor is uw privacy, of die van uw gasten gegarandeerd. Vier persoons chalet Het chalet is geschikt voor vier personen. U heeft de beschikking over een tweetal slaapkamers, zeer nette badkamer welke is voorzien van douche en wastafelmeubel, separaat toilet en bijkeuken. De living met open keuken heeft grote raampartijen waardoor er niet alleen veel lichtinval is, maar u geniet van het prachtige uitzicht. In de bijkeuken bevinden zich o.a. de aansluitingen voor uw witgoed machines. Verhuren of eigen gebruik Het chalet leent zich uitstekend voor de verhuur, momenteel loopt dit via een organisatie op het park, welke per 1 januari 2026 eindigt. Er zijn meerdere organisaties die de verhuur verzorgen op het park, dus dit is prima voort te zetten. Uiteraard heeft u ook de mogelijkheid om dit volledig in eigen beheer te verzorgen. Uiteraard leent de plek zich ook uitstekend om het chalet geheel voor eigen recreatie te gebruiken. Bijzonderheden * Financieringsmogelijkheden zijn beperkt, neem eerst contact op met uw financieel adviseur; * Permanente bewoning is niet toegestaan in dit chalet; * Het chalet is gelegen op eigen grond; * U wordt automatisch lid van de VvE; * Parkkosten ca. € 625,- p/jaar; * Nutsvoorzieningen lopen via het park, hier betaald u een maandelijks voorschot voor per maand afhankelijk van het verbruik; * In verband met de recreatieve bestemming is er sprake van 10,4% overdrachtsbelasting. Bent u opzoek naar een goed onderhouden chalet op een privacy-volle locatie en vrij uitzicht? Neem dan contact met ons op voor een uitgebreide bezichtiging! Het recreatiepark beschikt over meerdere eet-en drinkgelegenheden en moderne voorzieningen voor familie weekenden e.d. Daarnaast een overdekt speelparadijs, een bruin café en een buffetrestaurant. Verder mooie zandstranden, verschillende eilandjes en een aantal speel-en zonneweiden met een heuse waterskibaan. Een omgeving met diverse activiteiten die plaats vinden in het Outdoor Centre, o.a. paintball, K2 Expeditie, survival, bushtrail, beachvolleybal, vlotbouw e.d.. Een geweldige plek aan het recreatiemeer Ermerstrand! Exoneratie: De informatie over dit object is met zorg samengesteld. Toch is het mogelijk dat er iets niet correct is opgenomen. Daarom kunt u hieraan geen rechten ontlenen.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · De Flinten Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.