Ostrea 50, Kamperland

Ostrea 50, Kamperland

Kamperland

Waterfront · On navigable water · On a holiday park

€589,000

Asking Price

3

Bedrooms

124 m²

Living Area

Recreatie

Recreatiebestemming

Price
€589,000
Net yield
3.1%
Inquire
3-bedroom holiday home in Kamperland — photo 1 of 5
Ruiterplaat Makelaardij
1 / 5
3-bedroom holiday home in Kamperland — photo 2 of 5
2 / 5
3-bedroom holiday home in Kamperland — photo 3 of 5
3 / 5
3-bedroom holiday home in Kamperland — photo 4 of 5
4 / 5
3-bedroom holiday home in Kamperland — photo 5 of 5
5 / 5

Ostrea 50, Kamperland

Kamperland · Zeeland Coast · Ref BF-2748Source · Ruiterplaat Makelaardij · listed 21 Jun 2026
Asking price
€589,000
Net yield
3.1%
Gross on asking
11.7%
Est. revenue / yr
€68,682
Bedrooms
3
Built area
124 m²
Land
516 m²
Brixfox Score 78 · B+Koop (eigen grond)Pool or own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
3.1%
€20,076 net operating income /yr
Gross yield · all-in basis
10.5%
−7.4 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Kamperland — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€392
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
48%
Full-year estimate, market-calibrated
Projected annual revenue
€68,682
ADR × occupancy × 365
Rate basis: median of comparable Airbnbs near this home, +10% for the waterfront position the listing states — measured against Dutch comps, not assumed.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.5% of price, auto-calculated
€50,120
Overdrachtsbelasting (transfer tax)€47,120
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€654,120
+11.1% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€68,682
Rental management
−€20,605
Booking channel fees
−€2,747
Cleaning & consumables
−€3,434
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€551
Maintenance reserve
−€4,712
Insurance
−€500
Box 3 wealth tax
−€12,807
Net operating income
€20,076/yr
Net yield on all-in investment
3.1%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Kamperland 5-yr avg — historical, not a forecast8%
Indicative total return
3.1%/yr
3.1% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Kamperland · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

78B
Rental YieldAverage
3.1% net yield on all-in cost
LettingGood
Park allows its pool or own letting
OccupancyAverage
48% average occupancy
Nightly RateStrong
€392 per night
Visual AppealPending
Analysis pending
Size & SpaceStrong
516 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Premium nightly rate of €392 — positioned in the top tier
Generous 516 m² land — room for expansion or amenities
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Net yield of 3.1% (fully managed, on all-in cost) is near the market average — model your cashflow carefully
Occupancy at 48% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback14.5 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The park allows both pool and independent letting

Pool or independent

Owners here can either join the park’s rental pool or let the home themselves. That choice is the single biggest lever on net yield in a park home — the pool trades a revenue share for filled weeks and zero effort; independent letting keeps the margin and the work. Confirm which options the current contract actually carries.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: RoompotOperator: RoompotLetting: Rental pool or independent letting

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1989
Energy: a
Situation: Waterfront · On navigable water · On a holiday park

Listing text from the makelaar, in Dutch

Gemoderniseerde vrijstaande recreatiewoning met panoramisch uitzicht over de Sophiahaven! Deze prachtig gemoderniseerde vrijstaande recreatiewoning, gelegen op het rustige en natuurrijke recreatiepark "Roompot Beach Resort", biedt alles wat je zoekt in een ideaal vakantieverblijf. Geniet van de luxe uitvoering en het adembenemende uitzicht over de Sophiahaven, de Deltawerken en de Oosterschelde. Een unieke kans voor wie op zoek is naar rust, ruimte en een moderne woning in een schitterende omgeving! Hoogtepunten van de woning: - Boven wonen, beneden slapen: vanuit de lichte woonkamer en het royale balkon geniet je van een ongeëvenaard uitzicht over de haven en het omliggende natuurgebied. - Gemoderniseerd: de woning is recent gerenoveerd en biedt moderne voorzieningen en afwerkingen die zorgen voor een comfortabele leefomgeving. Zo zijn de badkamers en de keuken in 2025 vernieuwd en is het interieur verzorgd door een styliste. - Unieke locatie: direct aan de Oosterschelde, omringd door beschermde natuurgebieden, waaronder de Keihoogte en Nationaal Park De Oosterschelde. Hier is rust en natuur nooit ver weg. Indeling: Begane grond - Ruime entree met hal en trapopgang. - Drie comfortabele slaapkamers, beide met toegang tot de fraai aangelegde tuin. De grootste slaapkamer heeft een royale kledingkast en-suite. - Badkamer met douche en wastafel en een separaat toilet. - Inpandige garage met witgoedaansluiting en toegang tot de tuin. Eerste verdieping: - Hal. - Riante, lichte woonkamer voorzien van een sfeervolle gashaard met aansluitend een lichte eetkamer. - Gesloten keuken met moderne inbouwapparatuur en directe toegang tot het grote dakterras. - Tweede badkamer met ligbad, wastafel en toilet. - Het dakterras biedt een prachtig, panoramisch uitzicht over de haven en het polderlandschap. Tuin: De onderhoudsvriendelijke tuin biedt voldoende parkeerruimte. Hier kun je volop genieten van de natuur in alle rust. Bijzonderheden: - Woonoppervlakte ca. 124 m² (NEN 2580) - Inhoud ca. 546 m³ - Volledig voorzien van dak-, muur- en vloerisolatie - Dubbele beglazing - Bouwjaar 1989 - Energielabel D - Airco in de woonkamer - Zonnescherm op het achterterras - Buitenkachels aanwezig Deze informatie is door ons met de nodige zorgvuldigheid samengesteld. Onzerzijds wordt echter geen enkele aansprakelijkheid aanvaard voor enige onvolledigheid, onjuistheid of anderszins, dan wel de gevolgen daarvan. Alle opgegeven maten en oppervlakten zijn indicatief. Wij adviseren u een en ander na te meten en wijzen u in het algemeen op uw onderzoekplicht. Te tijde van het te koop zetten van onderhavig object worden er ter plaatse nog werkzaamheden verricht. De feitelijke staat kan dus afwijken van het geen u op online platforms treft dan wel in de brochure staat vermeldt. Uiteraard prevaleert de feitelijke situatie. ### Modernisierte freistehende Ferienwohnung mit Panoramablick über den Sophiahaven! Diese wunderschön modernisierte freistehende Ferienwohnung im ruhigen und naturreichen Ferienpark „Roompot Beach Resort” bietet alles, was Sie sich von einer idealen Ferienunterkunft wünschen. Genießen Sie die luxuriöse Ausstattung und den atemberaubenden Blick über den Sophiahaven, die Deltawerke und die Oosterschelde. Eine einzigartige Gelegenheit für alle, die Ruhe, Platz und ein modernes Haus in einer wunderschönen Umgebung suchen! Highlights des Hauses: - Oben wohnen, unten schlafen: Vom hellen Wohnzimmer und dem großzügigen Balkon aus genießen Sie einen unvergleichlichen Blick über den Hafen und das umliegende Naturschutzgebiet. - Modernisiert: Die Wohnung wurde kürzlich renoviert und bietet moderne Einrichtungen und Ausstattungen, die für ein komfortables Wohnumfeld sorgen. So wurden die Badezimmer und die Küche im Jahr 2025 renoviert und die Innenausstattung von einer Stylistin gestaltet. - Einzigartige Lage: direkt an der Oosterschelde, umgeben von Naturschutzgebieten, darunter die Keihoogte und der Nationalpark De Oosterschelde. Hier sind Ruhe und Natur nie weit entfernt. Aufteilung: Erdgeschoss - Geräumiger Eingangsbereich mit Flur und Treppenaufgang. - Drei komfortable Schlafzimmer, beide mit Zugang zum schön angelegten Garten. Das größte Schlafzimmer verfügt über einen geräumigen Kleiderschrank und ein eigenes Bad. - Badezimmer mit Dusche und Waschbecken und separater Toilette. - Innenliegend Garage mit Anschluss für Waschmaschine und Trockner und Zugang zum Garten. Erster Stock: - Flur. - Geräumiges, helles Wohnzimmer mit einem gemütlichen Gaskamin und angrenzendem hellen Esszimmer. - Geschlossene Küche mit modernen Einbaugeräten und direktem Zugang zur großen Dachterrasse. - Zweites Badezimmer mit Badewanne, Waschbecken und Toilette. - Die Dachterrasse bietet einen wunderschönen Panoramablick über den Hafen und die Polderlandschaft. Garten: Der pflegeleichte Garten bietet ausreichend Parkmöglichkeiten. Hier können Sie die Natur in aller Ruhe genießen. Besonderheiten: - Wohnfläche ca. 124 m² (NEN 2580) - Inhalt ca. 546 m³ - Komplett mit Dach-, Wand- und Bodenisolierung ausgestattet - Doppelverglasung - Baujahr 1989 - Energieeffizienzklasse D - Klimaanlage im Wohnzimmer - Markise auf der hinteren Terrasse - Außenheizungen vorhanden Diese Informationen wurden von uns mit der gebotenen Sorgfalt zusammengestellt. Wir übernehmen jedoch keine Haftung für Unvollständigkeiten, Ungenauigkeiten oder sonstige Fehler sowie deren Folgen. Alle angegebenen Maße und Flächen sind Richtwerte. Wir empfehlen Ihnen, diese zu überprüfen und weisen Sie generell auf Ihre Untersuchungspflicht hin. Zum Zeitpunkt der Veräußerung des vorliegenden Objekts werden vor Ort noch Arbeiten durchgeführt. Der tatsächliche Zustand kann daher von den Angaben auf Online-Plattformen oder in der Broschüre abweichen. Selbstverständlich hat der tatsächliche Zustand Vorrang.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Ruiterplaat Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.