Langwarderdyk 16-0098, Sint Nicolaasga
What it earns, what it costs to own, and the net yield
No Airbnb match on file
We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.
Revenue assumptions
Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.Investment basis
The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.
Total return, if prices move
Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.Where it sits, and who confirms it
Location
Approximate areaSint Nicolaasga · Frisian Lakes
Loading Map...
Score, and what could go wrong
Brixfox Score
Worth underwriting.
Risk & what-if
The park, the zoning and the tax the numbers rest on
The listing indicates independent letting is possible
Independent lettingThe listing text points to free, independent holiday letting rather than a compulsory park pool — the regime the yield figures on this page assume. This is read from the seller’s own description, not from a register, so it is a lead to verify rather than a permission.
Permanent residence not permitted
Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.
Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.
The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.
After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.
Property details
Listing text from the makelaar, in Dutch
Kleinschalig project van 8 (nog 1 te koop!) vrijstaande recreatiewoning op het mooie landgoed Eysinga State (luxe nieuwbouw). Gelegen op eigen grond. Goede verhuurorganisatie aanwezig. Het park is gelegen in een bosrijke omgeving in de nabijheid van de gezellige watersportplaatsen Langweer en Sneek. Op landgoed Eysinga State zijn ligplaatsen te huur, waardoor de Langweerderwielen snel te bereiken zijn met de boot. Naast de watersportmogelijkheden zijn er diverse voorzieningen, zoals een zwemvijver en speeltuinen op het park zelf en in de buurt een 18 holes golfbaan en een subtropisch zwembad (Swimfun Joure). Alkmaar, Amsterdam, Utrecht, Amersfoort: allen op 75 autominuten vanaf het park. Indeling Entree, hal, vaste trap naar verdieping, toilet, berging met CV-ketel en meterkast, badkamer voorzien van douchehoek en wastafel. Woonkamer met open keuken en openslaande tuindeuren naar terras. Open keuken voorzien van keukeninrichting met diverse inbouwapparatuur. Slaapkamer annex badkamer. Tweede badkamer met douchehoek, wastafel en toilet. Eerste verdieping Overloop met witgoed aansluiting, 2 slaapkamers. Bijzonderheden Verwarming / warmwatervoorziening d.m.v. CV combi ketel. Goed geïsoleerd en voorzien van dubbele beglazing. Prima WiFi mogelijkheden. In overleg met het landgoed is er bij deze chalet een ligplaats te huur. De aankoop van een nieuwe vakantiewoning in Nederland is belast met 21% omzetbelasting (btw). Onder bepaalde voorwaarden kan deze teruggevorderd worden van de belastingdienst. Het terugvorderen is afhankelijk van hoe de woning gebruikt wordt. De recreatiewoning mag je verhuren, dit is echter niet verplicht. Prijs is exclusief b.t.w en inventaris. De notariskosten plus het inmeten van het perceel zijn voor rekening koper. Aanvaarding in overleg.
Questions about this listing, answered from its data
Ask Brixfox about this property
Answers grounded in this listing's data, its Airbnb comps and the score breakdown.
Try one of these
Create a free account to ask 2 free AI questions — Pro is unlimited.
Take the numbers with you, or talk to the agent
Interested in this property?
Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.
Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›
ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.