Hierdense beek 35, Biddinghuizen

Hierdense beek 35, Biddinghuizen

Biddinghuizen

Waterfront · On a holiday park

€330,000

Asking Price

3

Bedrooms

125 m²

Living Area

Recreatie

Recreatiebestemming

Price
€330,000
Net yield
3.5%
Inquire
3-bedroom holiday home in Biddinghuizen — photo 1 of 5
Residentia projectmakelaars
1 / 5
3-bedroom holiday home in Biddinghuizen — photo 2 of 5
2 / 5
3-bedroom holiday home in Biddinghuizen — photo 3 of 5
3 / 5
3-bedroom holiday home in Biddinghuizen — photo 4 of 5
4 / 5
3-bedroom holiday home in Biddinghuizen — photo 5 of 5
5 / 5

Hierdense beek 35, Biddinghuizen

Biddinghuizen · Veluwe · Ref BF-2636Source · Residentia projectmakelaars · listed 21 Jun 2026
Asking price
€330,000
Net yield
3.5%
Gross on asking
13.4%
Est. revenue / yr
€44,270
Bedrooms
3
Built area
125 m²
Land
700 m²
Brixfox Score 76 · B+Koop (eigen grond)Park pool onlyRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
3.5%
€13,129 net operating income /yr
Gross yield · all-in basis
11.8%
−8.3 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Biddinghuizen — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€238
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
51%
Full-year estimate, market-calibrated
Projected annual revenue
€44,270
ADR × occupancy × 365
Rate basis: median of comparable Airbnbs near this home, +10% for the waterfront position the listing states — measured against Dutch comps, not assumed.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.9% of price, auto-calculated
€29,400
Overdrachtsbelasting (transfer tax)€26,400
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€374,400
+13.5% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€44,270
Rental management
−€13,281
Booking channel fees
−€1,771
Cleaning & consumables
−€2,214
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€309
Maintenance reserve
−€2,640
Insurance
−€500
Box 3 wealth tax
−€7,176
Net operating income
€13,129/yr
Net yield on all-in investment
3.5%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Biddinghuizen 5-yr avg — historical, not a forecast8%
Indicative total return
3.5%/yr
3.5% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Biddinghuizen · Veluwe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

76B
Rental YieldAverage
3.5% net yield on all-in cost
LettingAverage
Park rental pool only
OccupancyAverage
51% average occupancy
Nightly RateGood
€238 per night
Visual AppealPending
Analysis pending
Size & SpaceStrong
700 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Generous 700 m² land — room for expansion or amenities
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 3.5% (fully managed, on all-in cost) is near the market average — model your cashflow carefully
Park rental pool only

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback12.5 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting runs through the park’s rental pool

Park rental pool

Independent listing on Airbnb or Booking.com is likely not available: the park operates a central rental pool and takes a share of the revenue, and owner-use weeks are usually capped. The pool take is already modelled in the managed scenario, but the operator’s actual split, its occupancy and the owner-use rules are contract terms you should read before offering.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: LandalOperator: LandalLetting: Central rental pool

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying. Short-let is likely confined to the park’s central rental pool rather than free independent letting.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2010
Energy: a
Situation: Waterfront · On a holiday park

Listing text from the makelaar, in Dutch

Recreatiewoning te koop voor volledige verhuur of in combinatie met eigen gebruik. Een recreatiewoning op Waterparc Veluwemeer kunt u op verschillende manieren gebruiken. Besluit u om het uitsluitend te gebruiken als belegging, dan verzorgt Landal de verhuur. Dat betekent dat deze gerenommeerde organisatie alles voor u regelt. Ook over zaken als beheer hoeft u zich geen zorgen te maken. Dat wordt voor u gedaan; professioneel en met verstand van zaken. Maar misschien wilt u wel op twee manieren genieten van uw recreatiewoning: als belegging én als tweede woning. Dat is zeker mogelijk. U bepaalt dan in overleg met Landal welke periode u zelf van de recreatiewoning gebruik wilt maken. Dat kan per week, midweek of weekend. De resterende tijd van het jaar wordt uw recreatiewoning dan beschikbaar gesteld voor de verhuur. Onder voorwaarden is volledig recreatief eigen gebruik ook mogelijk. Vraag de makelaar voor meer informatie hierover. Over het park Waterparc Veluwemeer is een kwalitatief hoogwaardig project, prachtig gelegen aan het Veluwemeer en nabij Harderwijk. Een schitterende locatie in Midden-Nederland. Vanuit het hele land is deze plek zeer goed bereikbaar. In de omgeving zijn naast de watersport tal van recreatieve mogelijkheden. De opzet van Waterparc Veluwemeer is dat de buitenhuizen, na aankoop door particuliere beleggers, worden verhuurd via Landal. Alles is er op afgestemd dat de particuliere investeerder zo weinig mogelijk omkijken heeft naar zijn recreatiewoning. (Een combinatie van verhuur en eigen gebruik of volledig recreatief eigen gebruik is desgewenst ook mogelijk.) Op loopafstand bevindt zich een luxueus en smaakvol voorzieningencomplex. In deze accommodatie, die een nautische sfeer ademt, is een overdekt zwembad met afzonderlijk kinderbad, prachtig panorama-restaurant met uitzicht over het Veluwemeer, indoor speelparadijs, supermarkt met uitgebreid assortiment etc. ondergebracht. Tevens is er een buitenbad en midgetgolfbaan aanwezig. Medio 2010 is de verhuur gestart. De recreatiewoningen zijn opvallend ruim en traditioneel gebouwd. Over recreatiewoning nr. 2035, type Strandplevier Luxe (6DL2): Indeling: Indeling: entree, separaat toilet, bergruimte, ruime badkamer met dubbele wastafel, toilet, douche en sauna, 2-persoons slaapkamer, royale woonkamer met openslaande tuindeuren naar riante veranda, open keuken (L-vorm); van buitenaf toegankelijke berging, meterkast. Verdieping: overloop, tweemaal een 2-persoons slaapkamer, luxe vertrek met zonnebank, 2e toilet, 2e badkamer met dubbele wastafel, ligbad en douche. Luxe recreatiewoning prachtig gelegen op de kop van de landtong aan de sfeervolle waterpartij van het park. Aantal personen: 6-persoons Bouwjaar: ca. 2010 Energielabel: B Soort woning: Vrijstaand Kavelgrootte: ca. 700 m² Koopsom: Recreatiewoning incl. kavel en inventaris: € 330.000,- k.k. Over de waarde van de inventaris (€ 10.000,-) is btw verschuldigd; deze btw dient naast voormelde koopsom te worden voldaan. Wenst u een woning te bezichtigen? Indien u interesse heeft in een van de te koop staande recreatiewoningen, adviseren wij u een afspraak met ons te maken. Wij zijn 7 dagen per week telefonisch bereikbaar, te weten maandag tot en met vrijdag van 9.00 - 17.00 uur en in het weekend van 11.00 - 16.00 uur.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Residentia projectmakelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.