Patrijzenlaan 11, Kamperland

Patrijzenlaan 11, Kamperland

Kamperland

Outside the built-up area · Next to a park · On a holiday park · Beach on foot

€589,000

Asking Price

4

Bedrooms

104 m²

Living Area

Recreatie

Recreatiebestemming

Price
€589,000
Net yield
5.5%
Inquire
4-bedroom holiday home in Kamperland — photo 1 of 5
Ruiterplaat Makelaardij
1 / 5
4-bedroom holiday home in Kamperland — photo 2 of 5
2 / 5
4-bedroom holiday home in Kamperland — photo 3 of 5
3 / 5
4-bedroom holiday home in Kamperland — photo 4 of 5
4 / 5
4-bedroom holiday home in Kamperland — photo 5 of 5
5 / 5

Patrijzenlaan 11, Kamperland

Kamperland · Zeeland Coast · Ref BF-262Source · Ruiterplaat Makelaardij · listed 21 Jun 2026
Asking price
€589,000
Net yield
5.5%
Gross on asking
16.1%
Est. revenue / yr
€94,864
Bedrooms
4
Built area
104 m²
Land
657 m²
Brixfox Score 81 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
5.5%
€36,047 net operating income /yr
Gross yield · all-in basis
14.5%
−9.0 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Kamperland — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€473
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
55%
Full-year estimate, market-calibrated
Projected annual revenue
€94,864
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.5% of price, auto-calculated
€50,120
Overdrachtsbelasting (transfer tax)€47,120
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€654,120
+11.1% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€94,864
Rental management
−€28,459
Booking channel fees
−€3,795
Cleaning & consumables
−€4,743
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€551
Maintenance reserve
−€4,712
Insurance
−€500
Box 3 wealth tax
−€12,807
Net operating income
€36,047/yr
Net yield on all-in investment
5.5%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Kamperland 5-yr avg — historical, not a forecast8%
Indicative total return
5.5%/yr
5.5% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Kamperland · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldStrong
5.5% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
55% average occupancy
Nightly RateStrong
€473 per night
Visual AppealPending
Analysis pending
Size & SpaceStrong
657 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 5.5% (fully managed, on all-in cost) — outperforms most villas in this market
Premium nightly rate of €473 — positioned in the top tier
Generous 657 m² land — room for expansion or amenities
Occupancy at 55% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback9.1 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: recreatiepark De Banjaard

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1960
Energy: d
Situation: Outside the built-up area · Next to a park · On a holiday park
Beach: Beach on footListing: “De woning biedt volop mogelijkheden voor comfortabel recreeren aan de Zeeuwse kust en ligt op korte loopafstand van het Noordzeestrand.”

Listing text from the makelaar, in Dutch

Vrijstaande recreatiewoning op een toplocatie nabij strand en Veerse Meer! Op een rustige locatie op recreatiepark De Banjaard in Kamperland staat deze vrijstaande, gelijkvloerse recreatiewoning met tuin rondom en parkeergelegenheid op eigen terrein. De woning biedt volop mogelijkheden voor comfortabel recreëren aan de Zeeuwse kust en ligt op korte loopafstand van het Noordzeestrand. Ook het Veerse Meer bevindt zich in de directe omgeving, waardoor je hier optimaal geniet van rust, natuur en waterrecreatie. De ligging is ideaal voor wie op zoek is naar een fijne uitvalsbasis in Zeeland. Vanuit de woning bereik je eenvoudig de voorzieningen van Kamperland, waaronder diverse restaurants, supermarkten en winkels. Daarnaast zijn steden als Goes en Middelburg goed bereikbaar. Recreatiepark De Banjaard staat bekend om de rustige ligging en de nabijheid van strand en natuur. Indeling De woning is volledig gelijkvloers ingedeeld. Via de entree kom je binnen in de hal met toegang tot het separate toilet, de badkamer, de bijkeuken en verschillende slaapkamers. De woonkamer is ruim opgezet en beschikt over een open haard en veel lichtinval. Aansluitend bevindt zich de keuken met toegang naar buiten. De woning beschikt in totaal over vier slaapkamers, verdeeld over beide zijden van de woning. De badkamer is voorzien van een ligbad en wastafel. In de bijkeuken zijn de witgoedaansluitingen aanwezig. Daarnaast beschikt de woning over een vrijstaande berging in de tuin. Tuin De tuin is rondom de woning gelegen en biedt volop ruimte om in alle rust van het buitenleven te genieten. Dankzij de vrije ligging zijn er meerdere fijne plekken om een terras of zitgedeelte te creëren. Aan de voorzijde van de woning is parkeergelegenheid op eigen terrein aanwezig. Daarnaast beschikt het perceel over een vrijstaande houten berging, ideaal voor het opbergen van fietsen, tuinmeubilair of strandspullen. Algemene punten Vrijstaande recreatiewoning Gelijkvloerse indeling Vier slaapkamers Tuin rondom de woning Vrijstaande berging aanwezig Op loopafstand van het Noordzeestrand Energielabel E Deze informatie is door Ruiterplaat Makelaardij met de grootst mogelijke zorgvuldigheid samengesteld. Desondanks kunnen aan de inhoud geen rechten worden ontleend. Alle opgegeven maten en oppervlakten zijn indicatief. Voor gebruiks- en bestemmingsmogelijkheden dient u zich te laten informeren bij de daarvoor bevoegde instanties. Ruiterplaat Makelaardij aanvaardt geen aansprakelijkheid voor eventuele onjuistheden of onvolledigheden. ### Freistehendes Ferienhaus in bester Lage nahe Strand und Veerse Meer! In ruhiger Lage im Ferienpark De Banjaard in Kamperland befindet sich dieses freistehende, ebenerdige Ferienhaus mit umlaufendem Garten und Parkmöglichkeiten auf dem eigenen Grundstück. Das Haus bietet zahlreiche Möglichkeiten für einen komfortablen Urlaub an der Küste von Zeeland und liegt nur wenige Gehminuten vom Nordseestrand entfernt. Auch das Veerse Meer befindet sich in unmittelbarer Nähe, sodass Sie hier Ruhe, Natur und Wassersport optimal genießen können. Die Lage ist ideal für alle, die einen schönen Ausgangspunkt in Zeeland suchen. Von der Ferienwohnung aus erreichen Sie bequem die Einrichtungen von Kamperland, darunter verschiedene Restaurants, Supermärkte und Geschäfte. Außerdem sind Städte wie Goes und Middelburg gut erreichbar. Der Ferienpark De Banjaard ist bekannt für seine ruhige Lage und die Nähe zu Strand und Natur. Aufteilung Die Wohnung ist komplett ebenerdig angelegt. Über den Eingangsbereich gelangt man in den Flur, von dem aus man Zugang zur separaten Toilette, zum Badezimmer, zur Hauswirtschaftsraum und zu verschiedenen Schlafzimmern hat. Das Wohnzimmer ist großzügig geschnitten und verfügt über einen Kamin sowie viel Tageslicht. Angrenzend befindet sich die Küche mit Zugang nach draußen. Das Haus verfügt insgesamt über vier Schlafzimmer, die sich auf beide Seiten des Hauses verteilen. Das Badezimmer ist mit einer Badewanne und einem Waschbecken ausgestattet. Im Hauswirtschaftsraum sind die Anschlüsse für die Haushaltsgeräte vorhanden. Darüber hinaus verfügt das Haus über einen freistehenden Abstellraum im Garten. Garten Der Garten umgibt das Haus und bietet reichlich Platz, um das Leben im Freien in aller Ruhe zu genießen. Dank der freien Lage gibt es mehrere schöne Stellen, an denen man eine Terrasse oder eine Sitzecke einrichten kann. An der Vorderseite des Hauses stehen Parkmöglichkeiten auf dem eigenen Grundstück zur Verfügung. Außerdem verfügt das Grundstück über einen freistehenden Holzschuppen, ideal zur Aufbewahrung von Fahrrädern, Gartenmöbeln oder Strandutensilien. Allgemeine Informationen Freistehendes Ferienhaus Einstöckiger Grundriss Vier Schlafzimmer Garten rund um das Haus Freistehender Abstellraum vorhanden Nur wenige Gehminuten vom Nordseestrand entfernt Energieausweis E Diese Informationen wurden von Ruiterplaat Makelaardij mit größtmöglicher Sorgfalt zusammengestellt. Dennoch können aus dem Inhalt keine Rechte abgeleitet werden. Alle angegebenen Maße und Flächenangaben sind Richtwerte. Bezüglich der Nutzungs- und Bestimmungsmöglichkeiten sollten Sie sich bei den zuständigen Behörden informieren. Ruiterplaat Makelaardij übernimmt keine Haftung für eventuelle Ungenauigkeiten oder Unvollständigkeiten.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Ruiterplaat Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.