Berghem 1-322, Gulpen

Berghem 1-322, Gulpen

Gulpen

€192,000

Asking Price

2

Bedrooms

44 m²

Living Area

Recreatie

Recreatiebestemming

Price
€192,000
Net yield
3.2%
Inquire
2-bedroom holiday home in Gulpen — photo 1 of 5
Lassoo Makelaars & Taxateurs
1 / 5
2-bedroom holiday home in Gulpen — photo 2 of 5
2 / 5
2-bedroom holiday home in Gulpen — photo 3 of 5
3 / 5
2-bedroom holiday home in Gulpen — photo 4 of 5
4 / 5
2-bedroom holiday home in Gulpen — photo 5 of 5
5 / 5

Berghem 1-322, Gulpen

Gulpen · South Limburg · Ref BF-2603Source · Lassoo Makelaars & Taxateurs · listed 21 Jun 2026
Asking price
€192,000
Net yield
3.2%
Gross on asking
14.4%
Est. revenue / yr
€27,696
Bedrooms
2
Built area
44 m²
Land
270 m²
Brixfox Score 76 · B+Koop (eigen grond)Pool or own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
3.2%
€7,253 net operating income /yr
Gross yield · all-in basis
12.3%
−9.1 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Gulpen — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€143
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
53%
Full-year estimate, market-calibrated
Projected annual revenue
€27,696
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.6% of price, auto-calculated
€18,360
Overdrachtsbelasting (transfer tax)€15,360
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€225,360
+17.4% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€27,696
Rental management
−€8,309
Booking channel fees
−€1,108
Cleaning & consumables
−€1,385
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€180
Maintenance reserve
−€1,536
Insurance
−€500
Box 3 wealth tax
−€4,175
Net operating income
€7,253/yr
Net yield on all-in investment
3.2%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Gulpen 5-yr avg — historical, not a forecast8%
Indicative total return
3.2%/yr
3.2% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Gulpen · South Limburg

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

76B
Rental YieldAverage
3.2% net yield on all-in cost
LettingGood
Park allows its pool or own letting
OccupancyAverage
53% average occupancy
Nightly RateAverage
€143 per night
Visual AppealPending
Analysis pending
Size & SpaceAverage
270 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 3.2% (fully managed, on all-in cost) is near the market average — model your cashflow carefully
Occupancy at 53% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback12.3 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The park allows both pool and independent letting

Pool or independent

Owners here can either join the park’s rental pool or let the home themselves. That choice is the single biggest lever on net yield in a park home — the pool trades a revenue share for filled weeks and zero effort; independent letting keeps the margin and the work. Confirm which options the current contract actually carries.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: EuroParcsOperator: EuroParcsLetting: Rental pool or independent letting

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2021
Energy: d

Listing text from the makelaar, in Dutch

Welkom bij deze sfeervolle vakantiewoning op het geliefde vakantiepark EuroParcs Gulperberg. Hier ervaar je direct dat ultieme vakantiegevoel. Het park ligt op de zuidelijke helling van de Gulperberg en staat bekend om zijn unieke ligging en adembenemende vergezichten over het glooiende Limburgse landschap. Een perfecte plek voor rustzoekers, natuurliefhebbers én levensgenieters. Vanuit het park ontdek je moeiteloos de prachtige Limburgse natuur en bekende wielercols, terwijl ook bourgondisch Maastricht en het charmante Valkenburg met zijn grotten binnen handbereik liggen. INDELING: Bij binnenkomst betreed je de gezellige en lichte woonkamer, waar comfort en ontspanning centraal staan. Dankzij de praktische indeling voelt de ruimte prettig en uitnodigend aan. De open keuken sluit hier naadloos op aan en is efficiënt ingericht, voorzien van de benodigde apparatuur om ook tijdens je verblijf eenvoudig te koken en te genieten. De bungalow beschikt over twee comfortabele slaapkamers, ideaal voor een gezin of gasten. Eén van de slaapkamers is voorzien van een handige eigen bergkast, wat extra opbergruimte biedt tijdens langere verblijven. De nette badkamer is compleet uitgevoerd met een douche, wastafel en toilet en biedt alles wat je nodig hebt voor dagelijks comfort. Ook buiten is het heerlijk vertoeven. De woning beschikt over een mooie, overdekte veranda waar je in alle rust kunt genieten van de frisse buitenlucht, het uitzicht en lange zomeravonden – ongeacht het weer. Tuin: Ook buiten is het heerlijk vertoeven. De woning beschikt over een mooie, overdekte veranda waar je in alle rust kunt genieten van de frisse buitenlucht, het uitzicht en lange zomeravonden – ongeacht het weer. Kortom: een moderne, instapklare vakantiewoning op een unieke locatie, waar ontspanning, natuur en comfort perfect samenkomen. Leuk om te weten: - Bouwjaar 2021 (conform BAG), eigen perceel: 270 m² eigen grond (conform kadaster); - Woonoppervlakte ca. 44 m² (meetrapport aanwezig); - Inhoud: ca. 147m³; - Gelegen op vakantiepark EuroParcs; - type Panorama Cottage 4; - Parkeren op eigen terrein; - Permanente bewoning is niet toegestaan! De waarborgsom/bankgarantie is 10% van de koopsom. De koper dient deze, indien de verkoper en koper dit overeenkomen, binnen 2 weken nadat het financieringsvoorbehoud is verlopen bij de desbetreffende notaris te deponeren. Ter bescherming van de belangen van zowel koper als ook verkoper wordt uitdrukkelijk gesteld dat een koopovereenkomst met betrekking tot deze onroerende zaak eerst dan tot stand komt nadat koper en verkoper de koopovereenkomst hebben getekend (schriftelijkheidsvereiste). Indien c.v.ketel en/of warmwatervoorziening een huurtoestel is, dient koper de huurovereenkomst over te nemen. Alle door ons kantoor verstrekte informatie omtrent onroerende zaken, moet beschouwd worden als een uitnodiging om in onderhandeling te treden, en is geheel vrijblijvend! Alle vermelde maten en afmetingen zijn slechts bij benadering. Aan deze beperkte info kunnen geen rechten worden ontleend. Indien in enige documentatie of op enige website informatie staat die niet overeen komt met de werkelijkheid, dan geldt de feitelijke situatie waarin de woning zich bevindt, zoals koper deze tijdens de bezichtiging heeft kunnen waarnemen, en wordt de woning in deze feitelijke situatie/staat verkocht. Een (eventueel) bijgevoegde plattegrond dient uitsluitend als globale indicatie/visualisatie. Hieraan kunnen uitdrukkelijk geen rechten worden ontleend. De makelaar Ray van der Venne nodigt u uit voor een bezichtiging.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Lassoo Makelaars & Taxateurs

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.