Ruigeweg 65-AH12, Sint Maartensbrug

Ruigeweg 65-AH12, Sint Maartensbrug

Sint Maartensbrug

Sheltered position · On a holiday park

€199,000

Asking Price

2

Bedrooms

45 m²

Living Area

Recreatie

Recreatiebestemming

Price
€199,000
Net yield
4.5%
Inquire
2-bedroom holiday home in Sint Maartensbrug — photo 1 of 5
SC Bakker Makelaardij oz BV
1 / 5
2-bedroom holiday home in Sint Maartensbrug — photo 2 of 5
2 / 5
2-bedroom holiday home in Sint Maartensbrug — photo 3 of 5
3 / 5
2-bedroom holiday home in Sint Maartensbrug — photo 4 of 5
4 / 5
2-bedroom holiday home in Sint Maartensbrug — photo 5 of 5
5 / 5

Ruigeweg 65-AH12, Sint Maartensbrug

Sint Maartensbrug · Holland Coast · Ref BF-2570Source · SC Bakker Makelaardij oz BV · listed 21 Jun 2026
Asking price
€199,000
Net yield
4.5%
Gross on asking
16.3%
Est. revenue / yr
€32,459
Bedrooms
2
Built area
45 m²
Land
212 m²
Brixfox Score 80 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
4.5%
€10,445 net operating income /yr
Gross yield · all-in basis
13.9%
−9.4 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Sint Maartensbrug — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€174
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
51%
Full-year estimate, market-calibrated
Projected annual revenue
€32,459
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.5% of price, auto-calculated
€18,920
Overdrachtsbelasting (transfer tax)€15,920
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€232,920
+17.0% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€32,459
Rental management
−€9,738
Booking channel fees
−€1,298
Cleaning & consumables
−€1,623
Park charge (parkbijdrage)
€/yr−€1,250
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€186
Maintenance reserve
−€1,592
Insurance
−€500
Box 3 wealth tax
−€4,327
Net operating income
€10,445/yr
Net yield on all-in investment
4.5%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Sint Maartensbrug 5-yr avg — historical, not a forecast8%
Indicative total return
4.5%/yr
4.5% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Sint Maartensbrug · Holland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

80B
Rental YieldGood
4.5% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
51% average occupancy
Nightly RateAverage
€174 per night
Visual AppealPending
Analysis pending
Size & SpaceAverage
212 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Occupancy at 51% — factor in seasonal gaps
ADR of €174 limits revenue ceiling — consider repositioning potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback9.9 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Annual charges stated in this listing

Park charge (parkkosten / parkbijdrage)€1,250/yr

The listing states about €1,250 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1980
Energy: a
Situation: Sheltered position · On a holiday park

Listing text from the makelaar, in Dutch

Sfeervolle recreatiewoning met zonnige tuin op het zuidoosten. Op het kleinschalige recreatiepark ''Het Kloosterbos'' vind je deze verzorgde recreatiewoning op een ruime kavel met drie kamers en een berging. In de woning is glasvezel aanwezig en naast de recreatiewoning bevindt zich een speelterrein. Via een ruim oprijpad bereik je de recreatiewoning, aan het begin van het park is tevens parkeergelegenheid. Op slechts drie km afstand vind je het strand, de zee en de duinen. Bouwjaar: ca 1980, perceeloppervlakte 212 m², gebruiksoppervlakte wonen ca. 45 m², inhoud ca. 158 m³, externe bergruimte ca. 4 m².   Indeling: Binnenkomst in de entree/hal met toegang tot diverse vertrekken. De geheel betegelde badkamer is uitgerust met een doucheruimte en wastafel en er is een separate toiletruimte met toilet en wastafel. De woning beschikt over twee slaapkamers, waarvan één is voorzien van een inbouwkast, wastafel en tuindeuren die direct toegang geven tot de tuin. Beide slaapkamers zijn praktisch ingericht, waarbij de slaapkamer met tuindeuren is afgewerkt met een pvc-laminaatvloer. De woonkamer is uitgevoerd als een lichte tuinkamer en vormt het hart van de woning. Dankzij de pvc-laminaatvloer, het infraroodpaneel en de houtkachel kun je hier het hele jaar door comfortabel verblijven. De keuken is compleet uitgerust en voorzien van een inductiekookplaat, afzuigkap, combi-oven, koelkast, vaatwasser en een elektrische geiser, waardoor je van alle gemakken bent voorzien. Daarnaast is er een vaste ingebouwde servieskast zodat er voldoende bergruimte aanwezig is. In de berging bevinden zich de wasmachine aansluiting en CV ketel (Brink allure, 2012). De meterkast (7 groepen + krachtstroom + aardlekschakelaar) is van buitenaf bereikbaar.   Tuin: Buiten tref je een onderhoudsvriendelijke tuin op het zuidoosten, ideaal voor liefhebbers van zon. Het zonneterras nodigt uit tot lange zomerdagen, terwijl de aangelegde borders zorgen voor een verzorgde en prettige uitstraling. Kortom: een comfortabele recreatiewoning met een fijne sfeer, praktische indeling en een zonnige tuin — perfect voor eigen gebruik of als recreatieve investering. Bijzonderheden: Het betreft een recreatiewoning waar je het hele jaar mag recreëren, permanente bewoning is niet toegestaan. De recreatiewoning wordt inclusief inventaris verkocht. De parklasten zijn ca € 1.250,-  per jaar. Er zijn 10 zonnepanelen aanwezig, bouwjaar 2021.   Interesse in deze recreatiewoning? Schakel direct je eigen NVM-aankoopmakelaar in. Je NVM-aankoopmakelaar komt op voor jouw belang en bespaart je tijd, geld en zorgen. Adressen van collega NVM-aankoopmakelaars vind je op Funda.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · SC Bakker Makelaardij oz BV

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.