Tienelsweg 37-124, Zuidlaren
What it earns, what it costs to own, and the net yield
No Airbnb match on file
We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.
Revenue assumptions
Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.Investment basis
The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.
Total return, if prices move
Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.Where it sits, and who confirms it
Location
Approximate areaZuidlaren · Drenthe
Loading Map...
Score, and what could go wrong
Brixfox Score
Below market for this price point.
Risk & what-if
The park, the zoning and the tax the numbers rest on
The listing mentions holiday letting
Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.
Letting capped at 42 nights/yr
Verhuur beperkt tot 42 nachten per jaar (about 6 weeks). The park limits how much this home may be let, so the revenue on this page is calculated on 42 nights rather than on demand — no occupancy rate can sell more nights than the rules allow. Read the park contract for how the cap is counted and whether it is transferable to you as the new owner.
Does not cover its running costs
On the 42 nights this property is permitted to be let and the charges above, the annual costs exceed the rental income. The yield is shown as 0% rather than as a negative number — treat it as a cost to carry, not a return.
Permanent residence not permitted
Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.
Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying. Verhuur beperkt tot 42 nachten per jaar: the park caps how much this property may be let, so the revenue estimate is capped to that limit rather than to demand.
The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.
After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Revenue is calculated on the 42 nights a year this property is permitted to be let, not on demand. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.
Property details
Listing text from the makelaar, in Dutch
Midden in het bos gelegen recreatiewoning met royale bostuin en carport! Zoekt u de ultieme plek om te ontsnappen aan de dagelijkse hectiek? Midden in de Drentse natuur ligt deze charmante recreatiewoning met vrijstaande berging, carport en sfeervolle overkapping. De woning staat op een royaal eigen perceel (appartementsrecht) op het rustige terrein van Recreatievereniging “De Vijftig Bunder”. Het terrein is afgesloten met een slagboom en uitsluitend toegankelijk voor bewoners en hun gasten. Locatie en omgeving De ligging is uniek te noemen. De woning grenst direct aan het schitterende natuurgebied "De Vijftig Bunder". Op loop- en fietsafstand vindt u de uitgestrekte bossen en heidevelden van het Kniphorsterbos en het idyllische Stroomdallandschap van de Drentsche Aa. Ondanks de verscholen ligging in het groen is de bereikbaarheid uitstekend. Dankzij de nabijgelegen uitvalswegen A28 en N34 staat u in slechts 15 autominuten in het centrum van Groningen of Assen. Indeling: Woonkamer met laminaat, dubbele tuindeuren en Bruynzeel keukenblokje voorzien van 4-pits kookplaat en afzuigkap; gang met achterdeur; 3 (slaap)kamers met laminaat (1 met combiketel); nette badkamer voorzien van toilet, douche en wastafelmeubel. Vrijstaande houten berging met wasmachineaansluiting. Bijzonderheden: -Prachtige ligging midden in het bos op een ruim perceel van ca. 650 m². -Gelegen op eigen grond (appartementsrecht). -Drie (slaap)kamers aanwezig. -Verwarming en warm water middels Vaillant combiketel (ca. 2011). -Parkeergelegenheid op eigen terrein onder de carport. -Aanvaarding in overleg, kan snel. Recreatievereniging “De Vijftig Bunder”: -Nieuwe eigenaren worden pas toegelaten na officieel akkoord van het verenigingsbestuur. -Er is een eenmalig entreegeld verschuldigd van € 2.000,-. -Jaarlijkse contributie van €660,-. -Nutsvoorzieningen (gas, water, elektra via eigen meters) en afval worden collectief geregeld. -Om de rust te bewaren is commerciële verhuur beperkt tot maximaal 6 weken per jaar. -Honden en katten zijn op het park niet toegestaan.
Questions about this listing, answered from its data
Ask Brixfox about this property
Answers grounded in this listing's data, its Airbnb comps and the score breakdown.
Try one of these
Create a free account to ask 2 free AI questions — Pro is unlimited.
Take the numbers with you, or talk to the agent
Interested in this property?
Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.
Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›
ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.