




Ermerzand 90, Erm
The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules
What it earns, what it costs to own, and the net yield
No Airbnb match on file
We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.
Revenue assumptions
Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.Investment basis
The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.
Rental yield + value growth
Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules
Where it sits, and who confirms it
Location
Approximate areaErm · Drenthe
Loading Map...
Score, and what could go wrong
Brixfox Score
Worth underwriting.
Risk & what-if
The park, the zoning and the tax the numbers rest on
Letting regime not stated in the listing
Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.
Recreational zoning (recreatiewoning)
Recreatiebestemming: the home is zoned for holiday use, which is the cleanest route for short-let investment. Permanent year-round residence is often not permitted — the listing does not say either way, so verify the bestemmingsplan with the municipality.
Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.
The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.
After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.
Property details
Listing text from the makelaar, in Dutch
Gelegen op het geliefde bungalowpark Ermerzand staat deze te moderniseren en eventueel uit te bouwen geschakelde bungalow. Een object met potentie en mogelijkheden! Een buitenkans voor iemand die opzoek is naar gelijkvloers wonen op steenworp afstand van een prachtige recreatieplas. Het park zit momenteel in de eindfase van het traject in het kader van Vitale Vakantieparken Drenthe en de bijbehorende transitie van een recreatiebestemming, naar een woonbestemming. Door de ligging aan de plas en in een landelijke en bosrijke omgeving is er straks sprake van een zeer fraai woonpark. De bungalow beschikt over een tweetal slaapkamers, inpandige berging, doucheruimte met toilet, eenvoudige keuken en woonkamer met veel grote raampartijen. De tuin is naar eigen smaak in te richten, waarvan u ca. 158m² als uw eigendom mag beschouwen. Aan de voorzijde heeft u een gezamenlijke parkeerplaats, die u deelt met de naastgelegen bungalows. Op het park zelf geniet u van het fraaie groen en recreatieplas met eigen zandstrand. Voor de dagelijkse voorzieningen bent u voornamelijk aangewezen op het brinkdorp Sleen, en voor de grotere voorzieningen is het levendige Emmen op korte afstand van het park. Bijzonderheden: * Er is een actieve VvE aanwezig; * We hebben enkele Artist Impressies toegevoegd ter inspiratie; * U wordt eigenaar van een appartementsrecht; * Iedere eigenaar mag ca. 158m² als "eigen" grond beschouwen; * Parkkosten ca. € 1.650,- p/jaar; * Bij omzetting naar een woonbestemming is er sprake van een vereveningsbijdrage; * Gelet op de huidige recreatieve bestemming zijn er beperkte financieringsmogelijkheden; * o.a. de as is - where is clausule is van toepassing; * Meer informatie is beschikbaar via ons kantoor. Exoneratie: De informatie over dit object is met zorg samengesteld. Toch is het mogelijk dat er iets niet correct is opgenomen. Daarom kunt u hieraan geen rechten ontlenen.
Questions about this listing, answered from its data
Ask Brixfox about this property
Answers grounded in this listing's data, its Airbnb comps and the score breakdown.
Try one of these
Create a free account to ask 2 free AI questions — Pro is unlimited.
Questions are stored for 12 months to improve our answers. Privacy
Take the numbers with you, or talk to the agent
Property Underwriting Report
PDF report · one-time purchase · this property
- The page’s own figures, line by line
- Every purchase cost and the all-in total
- Occupancy and offer-price what-ifs
- Netherlands ownership, tax and letting rules
Interested in this property?
Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.
Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›
ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.




