Winkeldijk 19-AR85, Vinkeveen

Winkeldijk 19-AR85, Vinkeveen

Vinkeveen

Waterfront · Sheltered position · On a holiday park

€249,000

Asking Price

1

Bedrooms

32 m²

Living Area

Recreatie

Recreatiebestemming

Price
€249,000
Net yield
10.4%
Inquire
1-bedroom holiday home in Vinkeveen — photo 1 of 5
Inter Immo Makelaars BV
1 / 5
1-bedroom holiday home in Vinkeveen — photo 2 of 5
2 / 5
1-bedroom holiday home in Vinkeveen — photo 3 of 5
3 / 5
1-bedroom holiday home in Vinkeveen — photo 4 of 5
4 / 5
1-bedroom holiday home in Vinkeveen — photo 5 of 5
5 / 5

Winkeldijk 19-AR85, Vinkeveen

Vinkeveen · Ref BF-252Source · Inter Immo Makelaars BV · listed 21 Jun 2026
Asking price
€249,000
Net yield
10.4%
Gross on asking
26.2%
Est. revenue / yr
€65,358
Bedrooms
1
Built area
32 m²
Land
205 m²
Brixfox Score 81 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
10.4%
€29,690 net operating income /yr
Gross yield · all-in basis
22.8%
−12.4 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Vinkeveen — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€332
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
54%
Full-year estimate, market-calibrated
Projected annual revenue
€65,358
ADR × occupancy × 365
Rate basis: lower quartile of comparable Airbnbs near this home (-9% vs their typical rate) — at this asking price the area's typical rate implied a return above the model's 12% plausibility limit, so the low end of the local rate card is used and the figure is marked low confidence.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.2% of price, auto-calculated
€22,920
Overdrachtsbelasting (transfer tax)€19,920
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€286,920
+15.2% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€65,358
Rental management
−€19,607
Booking channel fees
−€2,614
Cleaning & consumables
−€3,268
Park charge (parkbijdrage)
€/yr−€540
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€233
Maintenance reserve
−€1,992
Insurance
−€500
Box 3 wealth tax
−€5,414
Net operating income
€29,690/yr
Net yield on all-in investment
10.4%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Vinkeveen 5-yr avg — historical, not a forecast8%
Indicative total return
10.4%/yr
10.4% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Vinkeveen

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldStrong
10.4% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
54% average occupancy
Nightly RateStrong
€332 per night
Visual AppealGood
7/10 visual appeal
Size & SpaceAverage
205 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 10.4% (fully managed, on all-in cost) — outperforms most villas in this market
Premium nightly rate of €332 — positioned in the top tier
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Occupancy at 54% — factor in seasonal gaps
Compact plot at 205 m² — limited expansion potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback5.1 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Annual charges stated in this listing

Park charge (parkkosten / parkbijdrage)€540/yr

The listing states about €540 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Energy: d
Condition: good
View: garden
Situation: Waterfront · Sheltered position · On a holiday park

Listing text from the makelaar, in Dutch

Recreatiewoning aan het Water op 205 m² Eigen Grond | Bewezen Airbnb-Inkomen | 13 km van Amsterdam. Deze woning wordt aangeboden met een bieden vanaf prijs van €249.000,- Deze prachtig onderhouden recreatiewoning nabij Amsterdam is een zeldzame kans — gelegen op 205 m² eigen grond (geen erfpacht of hoge parkkosten) en het hele jaar door te gebruiken in een rustige, waterrijke omgeving. Met meer dan acht jaar succesvolle Airbnb-verhuur en een indrukwekkende bezettingsgraad van ruim 75%, biedt deze woning zowel sterke investeringswaarde als het comfort van een persoonlijk toevluchtsoord. De toplocatie in Vinkeveen — op slechts 13 km van Amsterdam, 5 minuten van het dichtstbijzijnde treinstation en 25 minuten van Utrecht — maakt het een ideale bestemming voor reizigers uit heel Europa én Nederlanders die willen ontsnappen aan de drukte van de stad. Rust en Bereikbaarheid in Balans Te midden van de iconische Vinkeveense Plassen biedt deze woning een perfecte balans tussen privacy, natuur en gemak. De omgeving staat bekend om zwemmen, varen, zeilen en suppen, en wordt omringd door restaurants, cafés en boetiekwinkels. Geniet van stille ochtenden aan het water, terwijl u binnen 20 minuten in hartje Amsterdam kunt zijn — een unieke combinatie van rust en bereikbaarheid. Woningkenmerken Deze goed onderhouden chalet staat op een perceel van 205 m² eigen grond en is direct bewoonbaar of eenvoudig voort te zetten als een hoog presterende 5? Airbnb met een loyale gastenkring. Indeling: • Lichte woonkamer met donker laminaat, bank, televisie en schuifdeuren naar de tuin • Compacte, goed uitgeruste keuken met gasfornuis, koelkast en ruimte voor een vaatwasser • Comfortabele slaapkamer met tweepersoonsbed en grote schuifkast • Moderne badkamer met douche, toilet en wastafelmeubel • Afzonderlijke berging voor fietsen en tuingereedschap • Privé aangelegde tuin direct aan het water — ideaal om te ontspannen, buiten te eten of yoga te beoefenen • Extra tuinhuis met sauna en wasmachine (ruimte voor extra apparatuur) Comfort & Voorzieningen: • Centrale verwarming en warm water (nieuwe ketel 2025) • Airconditioning • Audio/TV-systeem • Tuinmeubilair inbegrepen • Gratis privéparkeergelegenheid direct voor de woning — een zeldzaam voordeel in deze omgeving Belangrijkste Gegevens • Woonoppervlak: 31,6 m² (NEN-2580) • Perceel: 205 m² — eigen grond • Berging: 3,9 m² • Tuinhuis: 6,9 m² • Airconditioning & centrale verwarming • Beoordeeld als 5? Airbnb • Bezettingsgraad van meer dan 75% per jaar • Volledig gemeubileerd en instapklaar • Parkbijdrage: €540 per jaar • Waterverbruik: €135 per jaar • Elektriciteit: ca. €120 per maand Lage Jaarlasten In tegenstelling tot veel woningen in de omgeving die op erfpachtgrond staan met hoge jaarlijkse kosten, staat deze woning op volledig eigen grond. De vaste lasten zijn daardoor uitzonderlijk laag, wat dit een van de meest rendabele recreatiewoningen op eigen grond nabij Amsterdam maakt — ideaal voor eigen gebruik én verhuur. Investeringskenmerken • Eigen grond — geen erfpacht of hoge parklasten • Acht jaar bewezen succes via Airbnb • Meer dan 75% jaarlijkse bezettingsgraad met 5? recensies • Lage vaste lasten en minimaal onderhoud • Volledig gemeubileerd en verhuurklaar • Uitstekende bereikbaarheid — gratis parkeren, nabij Amsterdam en Utrecht Een instapklare investering die betrouwbare huuropbrengsten combineert met een ontspannen leven aan het water. Financiële & Verkoopinformatie • Bieden vanaf prijs: €249.000 (kosten koper) • Oplevering: In overleg • Gebruik: Jaarlijks recreatief gebruik en kortdurende verhuur • Gemeentelijke inschrijving: Niet toegestaan; postadres mogelijk via de brievenbus van het park Samengevat Een prachtig onderhouden recreatiewoning aan het water op 205 m² eigen grond, met gratis parkeren, lage lasten en bewezen Airbnb-inkomsten, op slechts 13 km van Amsterdam. Een unieke kans waar comfort, rendement en bereikbaarheid samenkomen — in een van de mooiste en meest toegankelijke recreatiegebieden van Nederland.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Inter Immo Makelaars BV

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.