Barteweg 15-84, Ede

Barteweg 15-84, Ede

Ede

€174,950

Asking Price

2

Bedrooms

45 m²

Living Area

Recreatie

Recreatiebestemming

Price
€174,950
Net yield
1.8%
Inquire
2-bedroom holiday home in Ede — photo 1 of 5
Recradroom Makelaar
1 / 5
2-bedroom holiday home in Ede — photo 2 of 5
2 / 5
2-bedroom holiday home in Ede — photo 3 of 5
3 / 5
2-bedroom holiday home in Ede — photo 4 of 5
4 / 5
2-bedroom holiday home in Ede — photo 5 of 5
5 / 5

Barteweg 15-84, Ede

Ede · Veluwe · Ref BF-2519Source · Recradroom Makelaar · listed 21 Jun 2026
Asking price
€174,950
Net yield
1.8%
Gross on asking
12.1%
Est. revenue / yr
€21,205
Bedrooms
2
Built area
45 m²
Land
235 m²
Brixfox Score 66 · BKoop (eigen grond)Pool or own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
1.8%
€3,817 net operating income /yr
Gross yield · all-in basis
10.2%
−8.4 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Ede — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€149
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
39%
Full-year estimate, market-calibrated
Projected annual revenue
€21,205
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.7% of price, auto-calculated
€16,996
Overdrachtsbelasting (transfer tax)€13,996
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€206,946
+18.3% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€21,205
Rental management
−€6,362
Booking channel fees
−€848
Cleaning & consumables
−€1,060
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€164
Maintenance reserve
−€1,400
Insurance
−€500
Box 3 wealth tax
−€3,804
Net operating income
€3,817/yr
Net yield on all-in investment
1.8%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Ede 5-yr avg — historical, not a forecast8%
Indicative total return
1.8%/yr
1.8% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Ede · Veluwe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

66B
Rental YieldWeak
1.8% net yield on all-in cost
LettingGood
Park allows its pool or own letting
OccupancyWeak
39% average occupancy
Nightly RateAverage
€149 per night
Visual AppealPending
Analysis pending
Size & SpaceAverage
235 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 1.8% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 39% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback17.2 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The park allows both pool and independent letting

Pool or independent

Owners here can either join the park’s rental pool or let the home themselves. That choice is the single biggest lever on net yield in a park home — the pool trades a revenue share for filled weeks and zero effort; independent letting keeps the margin and the work. Confirm which options the current contract actually carries.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: TopParkenOperator: TopParkenLetting: Rental pool or independent letting

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2024
Energy: d

Listing text from the makelaar, in Dutch

**Modern genieten op TopParken ’t Gelloo in Ede** Welkom op een plek waar comfort en natuur elkaar moeiteloos ontmoeten, in deze moderne recreatiewoning uit 2024 op TopParken ’t Gelloo in Ede, een heerlijke uitvalsbasis voor wie op zoek is naar rust, ontspanning en een eigen plek om telkens weer naar terug te keren. **Woonkamer** De woonkamer voelt direct ruim en uitnodigend aan, met een prettige lichtinval en een open indeling die zorgt voor een fijne, ontspannen sfeer. Hier komt u samen na een dag buiten, geniet u van een goed gesprek of zakt u simpelweg onderuit met een boek terwijl het daglicht zacht naar binnen valt. De ruimte is modern afgewerkt en straalt rust en comfort uit. **Eethoek** De eethoek sluit mooi aan op de woonkamer en vormt een gezellige plek om samen te ontbijten, uitgebreid te dineren of nog even na te praten over de dag. Dankzij de open opzet blijft u altijd in contact met uw gezelschap, wat deze woning extra geschikt maakt voor vier personen. **Keuken** De moderne keuken is ruim opgezet en netjes afgewerkt. Hier kookt u met plezier, of het nu gaat om een snelle lunch of een uitgebreid diner. De strakke uitstraling en praktische indeling maken het een prettige plek waar functionaliteit en sfeer samenkomen. **Slaapkamers** Met twee slaapkamers biedt deze 4-persoonswoning volop comfort. De hoofdslaapkamer is een rustige, fijne plek waar u zich direct thuis voelt en waar u in alle comfort kunt ontspannen na een actieve dag in de natuur. De tweede slaapkamer is eveneens netjes en praktisch ingericht, ideaal voor kinderen, logees of familie. Beide kamers ademen dezelfde moderne en verzorgde sfeer als de rest van de woning. **Badkamer** De badkamer is fris en netjes uitgevoerd en vormt een prettige ruimte om de dag te beginnen of juist ontspannen af te sluiten. Alles is verzorgd en overzichtelijk, waardoor u hier geniet van comfort en gemak in een moderne setting. **Buitenruimte & tuin** Rondom de woning is er ruimte om buiten te zitten en te genieten van de omgeving. Of u nu ’s ochtends rustig wakker wordt met een kop koffie in de buitenlucht of ’s avonds nog even nageniet van de dag, hier ervaart u het echte vakantiegevoel in eigen land. **Kavel** De woning staat op een huurkavel, wat betekent dat u profiteert van een mooie plek op het park zonder dat u zelf een perceel hoeft aan te kopen. Dit maakt het een toegankelijke en aantrekkelijke optie voor wie zorgeloos wil recreëren. **Parkfaciliteiten** • Gelegen op TopParken ’t Gelloo in Ede • Een verzorgd park met diverse faciliteiten voor jong en oud • Een prettige, groene omgeving waar ontspanning centraal staat **Omgeving** • Gelegen in Ede, aan de rand van de Veluwe • Uitgestrekte natuurgebieden voor wandel- en fietsliefhebbers • Gezellige dorpen en steden in de nabije omgeving **Waarom deze woning** • Nieuw uit 2024 • Geschikt voor 4 personen • Moderne en ruime keuken • Netjes en eigentijds afgewerkt • Gelegen op een geliefd park in Ede **Permanente bewoning niet toegestaan** **Disclaimer** Hoewel we de uiterste zorg hebben besteed aan de juistheid van deze informatie, kunnen er kleine afwijkingen voorkomen. Vraag bij serieuze interesse altijd naar de meest actuele gegevens en voorwaarden. Tel: 055-2032257 Whatsapp: 06-38077188 (alleen WhatsApp) Mail:

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Recradroom Makelaar

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.