Provincialeweg 5-B12, Oudkarspel (Gem. Dijk en Waard)

Provincialeweg 5-B12, Oudkarspel (Gem. Dijk en Waard)

Oudkarspel (Gem. Dijk en Waard)

€165,000

Asking Price

2

Bedrooms

51 m²

Living Area

Recreatie

Recreatiebestemming

Price
€165,000
Net yield
4.8%
Inquire
2-bedroom holiday home in Oudkarspel (Gem. Dijk en Waard) — photo 1 of 5
Zelfverkopen.nl
1 / 5
2-bedroom holiday home in Oudkarspel (Gem. Dijk en Waard) — photo 2 of 5
2 / 5
2-bedroom holiday home in Oudkarspel (Gem. Dijk en Waard) — photo 3 of 5
3 / 5
2-bedroom holiday home in Oudkarspel (Gem. Dijk en Waard) — photo 4 of 5
4 / 5
2-bedroom holiday home in Oudkarspel (Gem. Dijk en Waard) — photo 5 of 5
5 / 5

Provincialeweg 5-B12, Oudkarspel (Gem. Dijk en Waard)

Oudkarspel (Gem. Dijk en Waard) · Holland Coast · Ref BF-24690Source · Zelfverkopen.nl · listed 11 Aug 2026
Asking price
€165,000
Net yield
4.8%
Gross on asking
17.6%
Est. revenue / yr
€29,085
Bedrooms
2
Built area
51 m²
Brixfox Score 81 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
4.8%
€9,420 net operating income /yr
Gross yield · all-in basis
14.8%
−10.0 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Oudkarspel (Gem. Dijk en Waard) — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€125
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
64%
Full-year estimate, market-calibrated
Projected annual revenue
€29,085
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.8% of price, auto-calculated
€16,200
Overdrachtsbelasting (transfer tax)€13,200
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€196,200
+18.9% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€29,085
Rental management
−€8,726
Booking channel fees
−€1,163
Cleaning & consumables
−€1,454
Park charge (parkbijdrage)
€/yr−€1,260
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€154
Maintenance reserve
−€1,320
Insurance
−€500
Box 3 wealth tax
−€3,588
Net operating income
€9,420/yr
Net yield on all-in investment
4.8%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Oudkarspel (Gem. Dijk en Waard) 5-yr avg — historical, not a forecast8%
Indicative total return
4.8%/yr
4.8% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Oudkarspel (Gem. Dijk en Waard) · Holland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldGood
4.8% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyGood
64% average occupancy
Nightly RateAverage
€125 per night
Visual AppealPending
Analysis pending
Size & SpacePending
51 m² interior — plot not stated
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
ADR of €125 limits revenue ceiling — consider repositioning potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback9.1 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Annual charges stated in this listing

Park charge (parkkosten / parkbijdrage)€1,260/yr

The listing states about €1,260 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2004
Energy: a

Listing text from the makelaar, in Dutch

Wat een plaatje en wat een plek, 365 dagen per jaar recreëren! Met gepaste trots bieden wij u een vrijstaande bungalow aan op een werkelijk schitterende locatie. Gelegen op een royaal perceel eigen grond geniet u hier iedere dag van rust, privacy en een heerlijk vrij gevoel. Zodra u het perceel betreedt ervaart u direct de ontspannen sfeer die deze bijzondere plek uitstraalt. De heerlijke tuin, de ruimte, en het geweldige wijds uitzicht. Deze bungalow is een unieke kans voor wie op zoek is naar een groots wooncomfort, de rust van het platteland, de gezelligheid van het zeer goed onderhouden recreatiepark " de Oude Boomgaard" met de nodige faciliteiten, zoals een zwembad, speeltuin en jeu de boulebaan. De bungalow is gebouwd in 2004 en is voorzien van 2 slaapkamers, beide voorzien van vaste kasten. 1 Slaapkamer heeft openslaande deuren naar het achterterras, welke op het westen ligt, met het geweldige uitzicht over de landerijen en de ondergaande zon. Een geheel betegelde lichte badkamer met douche, toilet, wasmeubel en wasmachineaansluiting. Een royale hoekkeuken met gaskookplaat, afzuigkap en koelkast. Hier kunt u met gemak een tafel plaatsen voor het "woonkeukengevoel". Een ruim woongedeelte met openslaande deuren, hier stapt u het voorterras op om te genieten van de ochtendzon. De bungalow heeft royale raampartijen, houten kozijnen en dubbel glas, wat het geheel licht en ruimtelijk maakt. De bungalow heeft volledige vloer-, gevel-, en dakisolatie. Gevel en dak vernieuwd in 2024. Voor warmwatervoorziening is er een zuinige HRE ketel welke in 2024 is geplaats. De perfecte pellet kachel Julia Next zorgt met zijn 8kwh voor de verwarming van de gehele bungalow. Hiermee is stoken zeer betaalbaar. Voor de fietsen en het tuingereedschap is er een vrijstaande berging op het achterterras. Park " de Oude Boomgaard" ligt centraal in Noord-Holland en grenst aan het natuurgebied " het waardje". Hier kunt u heerlijk wandelen, fietsen, varen en vooral vissen. Voor de gezellige markten en winkels zijn Schagen en Alkmaar dichtbij. Strand en duinen zijn op de fiets te bereiken. Gelegen op eigen grond, het betreft een appartementsrecht; Parkeren op eigen terrein Hier woont u midden in het groen terwijl u iedere dag geniet van een permanent vakantiegevoel. 365 dagen per jaar recreëren Parkkosten € 105 per maand

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Zelfverkopen.nl

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.