Korhoenlaan 2-253, Harderwijk

Korhoenlaan 2-253, Harderwijk

Harderwijk

Forest edge · Wooded surroundings · Next to a park · On a holiday park

€199,500

Asking Price

2

Bedrooms

68 m²

Living Area

Recreatie

Recreatiebestemming

Price
€199,500
Net yield
5.3%
Inquire
2-bedroom holiday home in Harderwijk — photo 1 of 5
Kraaijenhof Vastgoed
1 / 5
2-bedroom holiday home in Harderwijk — photo 2 of 5
2 / 5
2-bedroom holiday home in Harderwijk — photo 3 of 5
3 / 5
2-bedroom holiday home in Harderwijk — photo 4 of 5
4 / 5
2-bedroom holiday home in Harderwijk — photo 5 of 5
5 / 5

Korhoenlaan 2-253, Harderwijk

Harderwijk · Veluwe · Ref BF-24688Source · Kraaijenhof Vastgoed · listed 11 Aug 2026
Asking price
€199,500
Net yield
5.3%
Gross on asking
18.8%
Est. revenue / yr
€37,508
Bedrooms
2
Built area
68 m²
Land
340 m²
Brixfox Score 81 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
5.3%
€12,471 net operating income /yr
Gross yield · all-in basis
16.1%
−10.8 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Harderwijk — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€153
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
67%
Full-year estimate, market-calibrated
Projected annual revenue
€37,508
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.5% of price, auto-calculated
€18,960
Overdrachtsbelasting (transfer tax)€15,960
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€233,460
+17.0% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€37,508
Rental management
−€11,252
Booking channel fees
−€1,500
Cleaning & consumables
−€1,875
Park charge (parkbijdrage)
€/yr−€2,289
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€187
Maintenance reserve
−€1,596
Insurance
−€500
Box 3 wealth tax
−€4,338
Net operating income
€12,471/yr
Net yield on all-in investment
5.3%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Harderwijk 5-yr avg — historical, not a forecast8%
Indicative total return
5.3%/yr
5.3% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Harderwijk · Veluwe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldStrong
5.3% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyGood
67% average occupancy
Nightly RateAverage
€153 per night
Visual AppealPending
Analysis pending
Size & SpaceGood
340 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 5.3% (fully managed, on all-in cost) — outperforms most villas in this market
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
ADR of €153 limits revenue ceiling — consider repositioning potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback8.4 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Annual charges stated in this listing

Park charge (parkkosten / parkbijdrage)€2,289/yr

The listing states about €2,289 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2025
Energy: d
Situation: Forest edge · Wooded surroundings · Next to a park · On a holiday park

Listing text from the makelaar, in Dutch

Aan de rand van de uitgestrekte Veluwse bossen, in het sfeervolle oude vissersstadje Harderwijk, ligt het geliefde recreatiepark "De Konijnenberg". Op dit goed onderhouden park mogen wij u aanbieden dit moderne en uitstekend onderhouden chalet, gebouwd in 2025. De recreatiewoning beschikt over twee slaapkamers en is gelegen op een verzorgd perceel van 340 m² eigen grond. Vanuit het park wandelt of fietst u direct de prachtige natuur van de Veluwe in. Daarnaast biedt De Konijnenberg diverse faciliteiten, waaronder een overdekt zwembad, speeltuin, bowling, snackbar en grand café. Een heerlijke locatie om optimaal te genieten van rust, natuur en recreatie. Indeling: Entree, badkamer, twee slaapkamers en via de moderne keuken toegang tot de sfeervolle woonkamer. De woonkamer is heerlijk licht dankzij de grote raampartijen en de openslaande deuren naar de overkapping, waardoor binnen en buiten naadloos in elkaar overlopen. Voor een aangenaam binnenklimaat is de woning voorzien van airconditioning. De moderne keuken is uitgevoerd in een eigentijdse opstelling en beschikt over diverse inbouwapparatuur, waaronder een inductiekookplaat met schuine afzuigkap, combi-oven/magnetron, vaatwasser en een koelkast met vriesvak. Daarnaast is er voldoende kastruimte aanwezig, waardoor de keuken zowel praktisch als compleet is ingericht. Er zijn twee comfortabele slaapkamers aanwezig, waarvan de ouderslaapkamer is voorzien van een praktische inbouwkast. De badkamer is modern afgewerkt en beschikt over een douchecabine, toilet en een wastafelmeubel met een verlichte spiegel, wat zorgt voor een eigentijdse uitstraling. Vanuit de woonkamer bereikt u de sfeervolle overkapping, waar u al vroeg in het voorjaar tot laat in het najaar heerlijk buiten kunt zitten. Deze beschutte plek vormt een verlengstuk van de leefruimte en biedt een fijne mogelijkheid om in alle rust van het buitenleven te genieten. Het perceel is met veel zorg en aandacht aangelegd en ademt direct een warme en uitnodigende sfeer. De fraai aangelegde tuin beschikt over meerdere terrassen, waardoor er op ieder moment van de dag een fijne plek is om van de zon of juist de schaduw te genieten. De stijlvolle overkapping vormt een verlengstuk van de woonkamer en is professioneel afgewerkt. Via een fraaie stenen trap bereikt u vanaf de overkapping het lager gelegen terras, wat zorgt voor een speels en verzorgd geheel. De volgroeide beplanting geeft de tuin een groene uitstraling en biedt volop privacy, waardoor u in alle rust kunt genieten van het buitenleven. Daarnaast beschikt het chalet over een onderhoudsvriendelijke kunststof buitenberging, ideaal voor het opbergen van fietsen, tuinmeubilair en tuingereedschap. De woning wordt bovendien gestoffeerd opgeleverd, waardoor u het chalet vrijwel direct kunt betrekken en direct kunt genieten van alles wat deze prachtige recreatieplek te bieden heeft. Kenmerken • perceeloppervlakte 340 m² eigen grond • parklasten € 2.289,38 per jaar (2026) • bouwjaar 2025 • 2 slaapkamers • gasloze recreatiewoning • airconditioning aanwezig • moderne keuken met complete inbouwapparatuur • badkamer met douchecabine, toilet en wastafelmeubel • sfeervolle overkapping • kunststof buitenberging • gestoffeerde oplevering • uitstekend onderhouden en instapklaar • permanente bewoning niet toegestaan Een modern en comfortabel chalet op een prachtige locatie midden op de Veluwe, waar u kunt genieten van rust, natuur en alle voorzieningen die recreatiepark "De Konijnenberg" te bieden heeft. U bent van harte welkom voor een vrijblijvende bezichtiging!

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Kraaijenhof Vastgoed

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.