Zevenbergjesweg 1-49, Voorthuizen

Zevenbergjesweg 1-49, Voorthuizen

Voorthuizen

Sheltered position

€385,000

Asking Price

2

Bedrooms

82 m²

Living Area

Recreatie

Recreatiebestemming

Price
€385,000
Net yield
1.8%
Inquire
2-bedroom holiday home in Voorthuizen — photo 1 of 5
Drieklomp Makelaars en Rentmeesters Voorthuizen
1 / 5
2-bedroom holiday home in Voorthuizen — photo 2 of 5
2 / 5
2-bedroom holiday home in Voorthuizen — photo 3 of 5
3 / 5
2-bedroom holiday home in Voorthuizen — photo 4 of 5
4 / 5
2-bedroom holiday home in Voorthuizen — photo 5 of 5
5 / 5

Zevenbergjesweg 1-49, Voorthuizen

Voorthuizen · Veluwe · Ref BF-2454Source · Drieklomp Makelaars en Rentmeesters Voorthuizen · listed 21 Jun 2026
Asking price
€385,000
Net yield
1.8%
Gross on asking
10.0%
Est. revenue / yr
€38,422
Bedrooms
2
Built area
82 m²
Land
1122 m²
Brixfox Score 67 · BKoop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
1.8%
€7,876 net operating income /yr
Gross yield · all-in basis
8.9%
−7.1 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Voorthuizen — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€155
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
68%
Full-year estimate, market-calibrated
Projected annual revenue
€38,422
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.8% of price, auto-calculated
€33,800
Overdrachtsbelasting (transfer tax)€30,800
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€433,800
+12.7% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€38,422
Rental management
−€11,527
Booking channel fees
−€1,537
Cleaning & consumables
−€1,921
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€360
Maintenance reserve
−€3,080
Insurance
−€500
Box 3 wealth tax
−€8,371
Net operating income
€7,876/yr
Net yield on all-in investment
1.8%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Voorthuizen 5-yr avg — historical, not a forecast8%
Indicative total return
1.8%/yr
1.8% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Voorthuizen · Veluwe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

67B
Rental YieldWeak
1.8% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyGood
68% average occupancy
Nightly RateAverage
€155 per night
Visual AppealPending
Analysis pending
Size & SpaceStrong
1122 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Generous 1122 m² land — room for expansion or amenities
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 1.8% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
ADR of €155 limits revenue ceiling — consider repositioning potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback19.8 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: recreatiepark Zonneheuvel

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1998
Energy: a
Situation: Sheltered position

Listing text from the makelaar, in Dutch

Zevenbergjesweg 1 49 en 1 49A Zeldzame dubbele recreatiekans op één perceel! Op recreatiepark Zonneheuvel bieden wij een unieke combinatie aan: een vrijstaande recreatiewoning én een vrijstaand chalet met veranda, gelegen op een royaal perceel van maar liefst 1.122 m² eigen grond. Wat deze plek extra bijzonder maakt, is dat u hier beschikt over twee volwaardige recreatieverblijven op één perceel. Het chalet vormt een zelfstandige, vrijstaande, extra verblijfsruimte – ideaal voor gasten, (klein)kinderen of om gelijktijdig met meerdere gezinnen te recreëren, met behoud van ieders privacy. Het riante perceel grenst aan de voormalige Golf en Countryclub Edda Huzid en biedt een vrij en groen uitzicht. Hier ervaart u rust, ruimte en optimale vrijheid om te ontspannen. De fraai aangelegde tuin versterkt het vakantiegevoel en is voorzien van meerdere terrassen, volwassen bomen, gazon, een prieel en een sfeervolle vijverpartij met waterval. Dankzij de royale opzet en de natuurlijke ligging geniet u hier in alle seizoenen van het buitenleven. Een recreatiewoning met separaat chalet op één ruim perceel is zelden beschikbaar. Zoekt u een plek waar rust, ruimte en veelzijdigheid samenkomen? Dan is dit een unieke kans die u zelf moet ervaren. BOUWKENMERKEN RECREATIEWONING Bouwjaar: ca. 1998. Bouwwijze: Prefab bouw met onderhoudsvriendelijke materialen. Isolatie: thermopane beglazing. Woonoppervlakte: ca. 82 m². Inhoud: ca. 351 m³. Perceeloppervlakte: 1.122 m². Energielabel: E. INDELING RECREATIEWONING Parterre Entree/hal met toegang tot de verschillende vertrekken. De complete keuken is uitgevoerd met een granieten werkblad en diverse inbouwapparatuur, waaronder een 4-pits gaskookplaat, oven, koelkast en vriezer (3 lades). De lichte woonkamer beschikt over royale raampartijen en een dubbele schuifpui naar het terras, waardoor binnen en buiten naadloos in elkaar overlopen. De woning telt drie slaapkamers, allen voorzien van vaste kasten. De badkamer is uitgevoerd in een lichte kleurstelling en beschikt over een ligbad, wastafel en toilet. Daarnaast is er een praktische bijkeuken/wasruimte met aansluiting voor wasmachine en droger. 1e Verdieping Royale zolder met stahoogte, bereikbaar via een vlizotrap – ideaal als extra bergruimte. INDELING CHALET MET VERANDA Entree, woonkamer met open keuken, slaapkamer en badkamer met douche en toilet. Het chalet is voorzien van enkel glas. BIJGEBOUW Vrijstaande berging van ca. 2,2 x 3,8 meter. VOORZIENINGEN • Volledig afgerasterd perceel met toegangshek. • Ruime parkeergelegenheid op eigen terrein. • De recreatiewoning is deels voorzien van markiezen (2016). • Eigen waterbron (thans niet in gebruik). • Veel privacy en vrij uitzicht. • Beide objecten hebben een recreatiebestemming; permanente bewoning is niet toegestaan. • De jaarlijkse bijdrage aan de VVE is € 60,- (2025). FAVORIETE ADRESJES IN DE OMGEVING Restaurant: Flavours, restaurant bij camping De Zanderij Favoriete speciaalzaak: Eigenlijk alle leuke winkeltjes in de dorpskern Dat heerlijke terrasje: Op het Smidsplein Indrukwekkende natuur: De hele Veluwe WAAROM HEEFT VERKOPER HIER MET ZOVEEL PLEZIER GEWOOND? Omdat ik hier als kind opgegroeid is en heel veel mooie herinneringen heeft aan de prachtige, bosrijke omgeving en het fijne warme huis.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Drieklomp Makelaars en Rentmeesters Voorthuizen

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.