Jonenweg 5-R117, Giethoorn

Jonenweg 5-R117, Giethoorn

Giethoorn

Waterfront · Rural setting · Open position · On a holiday park · Quiet road

€419,000

Asking Price

3

Bedrooms

91 m²

Living Area

Recreatie

Recreatiebestemming

Price
€419,000
Net yield
2.2%
Inquire
3-bedroom holiday home in Giethoorn — photo 1 of 5
HetMakelaarshuis
1 / 5
3-bedroom holiday home in Giethoorn — photo 2 of 5
2 / 5
3-bedroom holiday home in Giethoorn — photo 3 of 5
3 / 5
3-bedroom holiday home in Giethoorn — photo 4 of 5
4 / 5
3-bedroom holiday home in Giethoorn — photo 5 of 5
5 / 5

Jonenweg 5-R117, Giethoorn

Giethoorn · Overijssel · Ref BF-24463Source · HetMakelaarshuis · listed 8 Aug 2026
Asking price
€419,000
Net yield
2.2%
Gross on asking
11.9%
Est. revenue / yr
€49,729
Bedrooms
3
Built area
91 m²
Land
475 m²
Brixfox Score 69 · BKoop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
2.2%
€10,380 net operating income /yr
Gross yield · all-in basis
10.6%
−8.4 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Giethoorn — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€270
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
51%
Full-year estimate, market-calibrated
Projected annual revenue
€49,729
ADR × occupancy × 365
Rate basis: median of comparable Airbnbs near this home, +10% for the waterfront position the listing states — measured against Dutch comps, not assumed.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.7% of price, auto-calculated
€36,520
Overdrachtsbelasting (transfer tax)€33,520
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€470,520
+12.3% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€49,729
Rental management
−€14,919
Booking channel fees
−€1,989
Cleaning & consumables
−€2,486
Park charge (parkbijdrage)
€/yr−€5,100
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€392
Maintenance reserve
−€3,352
Insurance
−€500
Box 3 wealth tax
−€9,111
Net operating income
€10,380/yr
Net yield on all-in investment
2.2%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Giethoorn 5-yr avg — historical, not a forecast8%
Indicative total return
2.2%/yr
2.2% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Giethoorn · Overijssel

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

69B
Rental YieldAverage
2.2% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
51% average occupancy
Nightly RateGood
€270 per night
Visual AppealPending
Analysis pending
Size & SpaceGood
475 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 2.2% (fully managed, on all-in cost) is near the market average — model your cashflow carefully
Occupancy at 51% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback16.6 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Annual charges stated in this listing

Park charge (parkkosten / parkbijdrage)€5,100/yr

The listing states about €5,100 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2012
Energy: a
Situation: Waterfront · Rural setting · Open position · On a holiday park · Quiet road

Listing text from the makelaar, in Dutch

VRIJ UITZICHT, ABSOLUTE RUST EN WATER ALS DAGELIJKS DECOR Sommige plekken geven je direct het gevoel dat je er even helemaal tussenuit bent. Dit is zo'n plek. Aan de buitenrand van het exclusieve Waterresort Bodelaeke staat deze uitstekend onderhouden recreatievilla, type Grote Punter de Luxe, op 475 m² eigen grond. Een zeldzame ligging met vrij uitzicht over de landerijen aan de voorzijde en diep vaarwater aan de achterzijde. Doordat zich aan de overzijde geen woningen bevinden, geniet je hier van maximale privacy, rust en een vrij uitzicht over water en natuur. Vanaf de eigen aanlegsteiger vaar je rechtstreeks naar Giethoorn, de Beulakerwijde, de Belterwijde en Nationaal Park Weerribben-Wieden. Vanuit de royale veranda of vanaf het zonnige terras onder het automatische zonnescherm geniet je ieder moment van de dag van het uitzicht en de stilte. INDELING Entree met hal, toiletruimte en trapopgang naar de eerste verdieping. De vrijstaande villa is gebouwd in 2012, is geschikt voor 6 personen en beschikt over een royale woonkamer met open keuken, drie ruime slaapkamers en twee badkamers, waarvan één slaapkamer en badkamer op de begane grond. Grote raampartijen en een brede schuifpui zorgen voor veel licht en een naadloze verbinding met het terras, de tuin én het water. De begane grond is voorzien van comfortabele vloerverwarming en radiatoren. De sfeervolle gashaard zorgt voor extra comfort. De moderne open keuken beschikt over diverse inbouwapparatuur en biedt volop ruimte om samen te koken en lange avonden aan tafel door te brengen. Op de verdieping bevinden zich twee ruime slaapkamers, waarvan één met een eigen balkon, en een tweede badkamer met ligbad, luxe douche, toilet en wastafel. BUITENLEVEN Hier speelt het leven zich buiten af. Begin de dag met een kop koffie in de ochtendzon, stap vanaf je eigen aanlegsteiger zo in de boot of sluit de dag af onder de royale veranda terwijl de zon langzaam achter de landerijen verdwijnt. Varen, suppen, zwemmen of vissen vanuit je eigen tuin, of ontspannen onder de veranda met uitzicht over het water. De fraai aangelegde tuin wordt volledig onderhouden door het park, zodat je volop kunt ontspannen en genieten van het buitenleven. Daarnaast beschikt de woning over ruime parkeergelegenheid op eigen terrein, een aangebouwde berging met aansluitingen voor de wasmachine en droger en de opstelplaats van de cv-ketel en een tweede vrijstaande berging met elektra. BIJZONDERHEDEN • Type Grote Punter de Luxe • Geschikt voor 6 personen • Inclusief inventaris • Eén van de mooiste locaties op Waterresort Bodelaeke • 475 m² eigen grond • Vrij uitzicht over de landerijen • Vrij uitzicht over water en natuur zonder woningen aan de overzijde • Gelegen aan diep vaarwater • Eigen aanlegsteiger • Directe vaarverbinding naar Giethoorn, de Beulakerwijde, de Belterwijde en Nationaal Park Weerribben-Wieden • Drie slaapkamers • Twee badkamers • Slaapkamer en badkamer op de begane grond • Royale veranda en terras mét automatisch zonnescherm • Vloerverwarming en radiatoren op de begane grond • Sfeervolle gashaard • Nieuwe Nefit HRE 36/30 CW5 cv-ketel (2026) • Twee ruime bergingen • Ruim parkeren op eigen terrein • Tuinonderhoud verzorgd door het park • Afgesloten resort met slagboom • Verhuur- en beheermogelijkheden via het park • Parkbijdrage circa € 5.100 per jaar • Instapklaar GENIETEN VAN GIETHOORN EN DE WEERRIBBEN-WIEDEN Vanuit de villa ontdek je één van de mooiste natuurgebieden van Nederland. Vaar naar de Beulakerwijde, de Belterwijde of naar Giethoorn. Maak een wandeling door Nationaal Park Weerribben-Wieden of verken de omgeving per fiets. Steenwijk en Meppel liggen op korte afstand voor alle voorzieningen. Deze villa biedt meer dan een recreatiewoning. Het is een plek waar rust, ruimte, water en natuur samenkomen. Een plek waar je iedere keer opnieuw naar uitkijkt en volledig tot rust komt. Maak een afspraak voor een bezichtiging en ervaar zelf deze unieke locatie.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · HetMakelaarshuis

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.