Achterzeedijk 1-A45, Barendrecht

Achterzeedijk 1-A45, Barendrecht

Barendrecht

Waterfront · On navigable water · Open view · Open position · Next to a park · On a holiday park · Quiet road

€339,500

Asking Price

3

Bedrooms

100 m²

Living Area

Recreatie

Recreatiebestemming

Price
€339,500
Net yield
1.7%
ReportInquire
3-bedroom holiday home in Barendrecht — photo 1 of 5
Molenaar Cové Makelaars
1 / 5
3-bedroom holiday home in Barendrecht — photo 2 of 5
2 / 5
3-bedroom holiday home in Barendrecht — photo 3 of 5
3 / 5
3-bedroom holiday home in Barendrecht — photo 4 of 5
4 / 5
3-bedroom holiday home in Barendrecht — photo 5 of 5
5 / 5

Achterzeedijk 1-A45, Barendrecht

Barendrecht · Ref BF-24462Source · Molenaar Cové Makelaars · listed 8 Aug 2026
Asking price
€339,500
Listed 97 days ago
Net yield
1.7%
Gross on asking
16.1%
Est. revenue / yr
€54,775
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
3
Built area
100 m²
Land
227 m²
Brixfox Score 60 · C+Ground lease (erfpacht)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
1.7%
€6,478 net operating income /yr
Gross yield · all-in basis
14.2%
−12.5 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Barendrecht — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from comparable Airbnb listings near this home with the same number of bedrooms. The nightly rate is their asking price, distance-weighted, adjusted for the photos and for a water position the listing states. It is not corrected to a booked price: in the Netherlands we measured asking and booked rates at about the same level. Occupancy comes from measured market data for the nearest reference area, calibrated to the nights AirDNA measured as booked on Dutch holiday homes. The comp cards below show raw asking prices.
Expected ADR
€303
Comp nightly rate (asking prices, distance-weighted, same bedrooms)
Expected occupancy
49%
Full-year estimate, market-calibrated
Projected annual revenue
€54,775
ADR × occupancy × 365
Rate basis: distance-weighted average of comparable Airbnbs near this home, +10% for the waterfront position the listing states (+13% in total with the photo quality) — measured against Dutch comps, not assumed.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.9% of price, auto-calculated
€30,160
Overdrachtsbelasting (transfer tax)€27,160
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€384,660
+13.3% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€54,775
Rental management
−€16,433
Booking channel fees
−€2,191
Cleaning & consumables
−€2,739
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Ground lease (erfpachtcanon)
−€7,674
Property tax (OZB)
−€317
Maintenance reserve
−€2,716
Insurance
−€500
Btw on the letting (21%)
−€5,144
Box 3 wealth tax
−€7,333
Net operating income
€6,478/yr
Net yield on all-in investment
1.7%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Brixfox model assumption8%
Yield + value growth
1.7%/yr
1.7% net yield + 0% value growth
Value growth figures are illustrative only. The marker is the yearly growth Brixfox's model assumes for this market, not measured local price history; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Not quite right? Get an email when a listing like this one comes on the market.

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Barendrecht

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

60C+
Rental YieldWeak
1.7% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
49% average occupancy
Nightly RateStrong
€303 per night
Visual AppealGood
7/10 visual appeal
Size & SpaceAverage
227 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureAverage
Ground lease
Premium nightly rate of €303 — positioned in the top tier
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Net yield of 1.7% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 49% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureGround lease (erfpacht)annual canon; check the term, the indexation clause and what happens at expiry
Payback59.4 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Annual charges stated in this listing

Ground lease (huurgrond / erfpacht)€7,674/yr

The plot is leased rather than owned, at about €7,674 per year on top of the purchase price. Check the remaining term, the indexation clause and what happens at expiry — a canon that is revised or a lease that ends inside your holding period changes the whole case.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying. Huurgrond / erfpacht: the plot is leased, not owned, at about €7,674 per year on top of the purchase — check the term and the indexation clause.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the ground rent is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2006
Energy: d
Condition: excellent
View: garden
Situation: Waterfront · On navigable water · Open view · Open position · Next to a park · On a holiday park · Quiet road

Listing text from the makelaar, in Dutch

Uniek! Dit luxe en ruime recreatiechalet gelegen op een prachtig chaletpark direct aan de rivier de Oude Maas. Dit chaletpark is gelegen in een mooi stukje ongerepte natuur net onder Rotterdam, aan de oevers van de Oude Maas bij Barendrecht en Heerjansdam. Het park is voorzien van 56 hoogwaardig gebouwde recreatiechalets met schitterend uitzicht op de Oude Maas en één van deze chalets is nu te koop! Het betreft het chalet met nummer 45; perfect afgewerkt en instapklaar! Het betreft een zeer ruim chalet dat in 2006 is vervaardigd uit onderhoudsvriendelijk materiaal. Het chalet is perfect afgewerkt en is volledig voorzien van kunststof kozijnen met dubbele beglazing (HR++). Het chalet is tevens voorzien van centrale verwarming middels een HR CV-combiketel (Nefit, 2021) en airconditioning (2021). Het chalet beschikt onder meer over een ruime woonkamer, luxe keuken met diverse inbouwapparatuur, prachtige badkamer op de begane grond, 3 ruime (slaap)kamers (waarvan 1 op de begane grond), 2 toiletten, ruime berging en een eigen parkeerplaats. Het chalet beschikt over een gebruiksoppervlakte van ca. 100 m² en een inhoud van ca. 260 m3. Het chalet is gelegen op een perceel huurgrond van ca. 227 m² met direct uitzicht op de Oude Maas! Indeling Begane grond: De gehele begane grond is voorzien van plafonds met inbouwspots. Alle vloeren zijn voorzien van laminaat. Tevens zijn overal luxe binnendeuren gerealiseerd en is de begane grond voorzien van airconditioning (2021). Entree: De entree biedt toegang tot de woonkamer, badkamer en slaapkamer 1 en biedt plaats aan het toilet en de technische ruimte. Middels een vaste trap heeft u toegang tot de 1e verdieping. Toilet: Het toilet (2023) is geheel betegeld en is voorzien van een hangcloset met fontein en elektrische ventilatie. Technische ruimte: De technische ruimte biedt plaats aan de meterkast (9 groepen + 3 aardlekschakelaars) en de HR CV-combiketel (Nefit, 2021). Woonkamer: De riante woonkamer met open keuken biedt prachtig uitzicht op de rivier de Oude Maas. De woonkamer is voorzien van veel lichtinval en beschikt over openslaande deuren naar de tuin, airconditioning, elektrisch bedienbare screens en een sfeervolle haard (Le Feu). Keuken: De luxe open keuken is uitgevoerd in lichte kleurstelling met natuurstenen aanrechtblad en glazen achterwand. De keuken is voorzien van diverse (Siemens/Smeg) inbouwapparatuur, te weten; vaatwasser, fornuis met 6-pits gaskookplaat en oven, afzuigschouw, stoomoven, koelkast, vriezer en Quooker. Badkamer 1: De luxe badkamer (2023) is geheel betegeld en voorzien van een inloopdouche, dubbel badkamermeubel, design radiator, vloerverwarming, elektrische ventilatie en draai/kiep raam. Slaapkamer 1: Slaapkamer 1 is gelegen op de begane grond en is voorzien van een vaste schuifwandenkast. Eerste verdieping: De verdieping biedt plaats aan 2 extra (slaap)kamers en een 2e toilet. Slaapkamer 2: Gelegen aan de waterzijde en voorzien van veel bergruimte, groot dakraam, elektrisch bedienbaar screen en airconditioning. De kamer is afgewerkt met een mooie laminaatvloer. Slaapkamer 3: Slaapkamer 3 is voorzien van een laminaatvloer en een aansluiting voor de wasmachine en droger. Toilet 2: Het 2e toilet is gedeeltelijk betegeld en voorzien van een Sanibroyeur en wastafel. Tuin: De heerlijke tuin met ligging rondom het chalet is prachtig aangelegd en uitstekend onderhouden. De tuin is onder meer voorzien van sierbestrating, diverse beplanting, buitenelektra en buitenkraan. Vanuit de tuin heeft u schitterend uitzicht op de rivier de Oude Maas. De tuin biedt tevens plaats aan een ruime berging. Berging: De ruime kunststof berging (3,00 x 3,00) biedt veel bergruimte. Parkeerplaats: Direct naast het perceel bevindt zich een eigen parkeerplaats. Overige: Het chalet is in 2006 gebouwd door TOP Chaletbouw en verkeert in een uitstekende staat; Het chalet is gelegen op ca. 227 m² huurgrond. De huurprijs bedraagt inclusief de parkeerplaats en onderhoudskosten van het park € 7.674,- per jaar inclusief BTW; Het chalet is voorzien van lamellen en horren; Begane grond en 1e verdieping zijn voorzien van airconditioning (2021); Aanvaarding: in overleg LET OP: Het recreatiechalet kan niet het gehele jaar worden bewoond. Van 10 januari tot 10 februari dient u het park te verlaten. Het object betreft een recreatiewoning op huurgrond. Het is niet mogelijk om hier een hypotheek op te vestigen. De chalets mogen niet worden verhuurd.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

2 free AI questions a day · a free account gets 5 — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Molenaar Cové Makelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use Brixfox Intelligence rental data from tracked Airbnb calendars. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.