Herenweg 242-R54, Vinkeveen

Herenweg 242-R54, Vinkeveen

Vinkeveen

Waterfront · On navigable water · Open view · Open position

€469,000

Asking Price

2

Bedrooms

60 m²

Living Area

Recreatie

Recreatiebestemming

Price
€469,000
Net yield
7.8%
Inquire
2-bedroom holiday home in Vinkeveen — photo 1 of 5
Bergh Real Estate
1 / 5
2-bedroom holiday home in Vinkeveen — photo 2 of 5
2 / 5
2-bedroom holiday home in Vinkeveen — photo 3 of 5
3 / 5
2-bedroom holiday home in Vinkeveen — photo 4 of 5
4 / 5
2-bedroom holiday home in Vinkeveen — photo 5 of 5
5 / 5

Herenweg 242-R54, Vinkeveen

Vinkeveen · Ref BF-24403Source · Bergh Real Estate · listed 7 Aug 2026
Asking price
€469,000
Net yield
7.8%
Gross on asking
20.7%
Est. revenue / yr
€97,167
Bedrooms
2
Built area
60 m²
Land
200 m²
Brixfox Score 81 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
7.8%
€41,133 net operating income /yr
Gross yield · all-in basis
18.5%
−10.7 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Vinkeveen — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€380
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
70%
Full-year estimate, market-calibrated
Projected annual revenue
€97,167
ADR × occupancy × 365
Rate basis: median of comparable Airbnbs near this home, +10% for the waterfront position the listing states — measured against Dutch comps, not assumed.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.6% of price, auto-calculated
€40,520
Overdrachtsbelasting (transfer tax)€37,520
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€524,520
+11.8% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€97,167
Rental management
−€29,150
Booking channel fees
−€3,887
Cleaning & consumables
−€4,858
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€439
Maintenance reserve
−€3,752
Insurance
−€500
Box 3 wealth tax
−€10,198
Net operating income
€41,133/yr
Net yield on all-in investment
7.8%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Vinkeveen 5-yr avg — historical, not a forecast8%
Indicative total return
7.8%/yr
7.8% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Vinkeveen

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldStrong
7.8% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyGood
70% average occupancy
Nightly RateStrong
€380 per night
Visual AppealPending
Analysis pending
Size & SpaceAverage
200 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 7.8% (fully managed, on all-in cost) — outperforms most villas in this market
Premium nightly rate of €380 — positioned in the top tier
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Compact plot at 200 m² — limited expansion potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback6.7 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Energy: d
Situation: Waterfront · On navigable water · Open view · Open position

Listing text from the makelaar, in Dutch

Exclusieve recreatieark aan de Vinkeveense Plassen: recreëren op een unieke locatie Droomt u van een eigen recreatieverblijf aan het water, waar rust, natuur en watersport samenkomen? Dan is deze uitstekend onderhouden recreatieark op de Vinkeveense Plassen precies wat u zoekt. Gelegen op een perceel van circa 200 m² eigen grond en water, met een woonoppervlakte van circa 60 m², biedt deze recreatieark een unieke combinatie van comfort, privacy en een directe verbinding met één van de mooiste watersportgebieden van Nederland. De recreatieark is 365 dagen per jaar te gebruiken en ligt direct aan het open vaarwater van de Vinkeveense Plassen. Vanuit uw eigen perceel stapt u aan boord van uw boot en vaart u zonder bruggen of sluizen direct de plassen op. Dankzij de royale aanlegmogelijkheden rondom het perceel kunnen zelfs meerdere boten worden afgemeerd. Ondanks de rustige ligging midden in de natuur bevindt u zich op slechts enkele autominuten van de A2 en zijn Amsterdam, Utrecht en Schiphol uitstekend bereikbaar. De recreatieark is onder andere bereikbaar per boot via Jachthaven Borger, vanwaar u binnen ongeveer twee minuten varen uw eigen eiland bereikt. Indeling Via het fraai aangelegde houten terras betreedt u de recreatieark. Binnen valt direct de lichte en verzorgde woonkamer op, waar de grote raampartijen zorgen voor een aangename hoeveelheid daglicht en een prachtig uitzicht op het water en het omliggende groen. De open keuken sluit naadloos aan op de woonkamer en is praktisch ingericht, waardoor koken en ontspannen moeiteloos samengaan. De recreatieark beschikt over een riante slaapkamer en werkkamer, een nette badkamer en een separaat toilet, wat zorgt voor extra comfort tijdens een langer verblijf. De ark verkeert in een goede staat van onderhoud en is voorzien van dubbele beglazing (2011), waardoor u het gehele jaar door comfortabel kunt recreëren. Buitenleven Het buitenleven staat hier centraal. De fraai onderhouden tuin is aangelegd met volwassen groen en biedt volop privacy. Het ruime houten terras vormt een heerlijke plek om te genieten van de rust, het uitzicht en lange zomeravonden aan het water. Op het perceel bevindt zich tevens een vrijstaande houten berging, ideaal voor het opbergen van tuingereedschap of watersportmaterialen. Een bijzonder pluspunt is de mogelijkheid om uw boot direct bij de recreatieark aan te leggen. Vanuit uw eigen terras vaart u binnen enkele ogenblikken de Vinkeveense Plassen op. In overleg is de parkeerplaats en ligplaats bij Jachthaven Borger ter overname beschikbaar, waardoor u optimaal profiteert van een comfortabele bereikbaarheid. Bijzonderheden • Recreatieark met 365 dagen recreatiemogelijkheid • Woonoppervlakte circa 60 m² • Perceel van circa 200 m² • Gelegen aan het open vaarwater van de Vinkeveense Plassen • Directe vaarverbinding zonder bruggen of sluizen • Mogelijkheid om meerdere boten aan te leggen • Onder andere bereikbaar per boot via Jachthaven Borger (circa 2 minuten varen) • Lichte woonkamer met open keuken • Een slaapkamer • Een werkkamer • Badkamer met separaat toilet • Dubbele beglazing (2011) • Fraai aangelegde tuin met volwassen groen • Ruim houten terras • Vrijstaande houten berging • Mogelijkheid tot overname van parkeerplaats en ligplaats bij Jachthaven Borger • Centrale ligging nabij Amsterdam, Utrecht en Schiphol Deze recreatieark biedt alles wat u zoekt voor zorgeloos recreëren aan het water. Een unieke plek waar natuur, privacy en watersport samenkomen, met alle voorzieningen en de Randstad binnen handbereik. Wij nodigen u graag uit om deze bijzondere locatie zelf te komen ervaren. Een bezichtiging begint hier niet bij de voordeur, maar met een korte boottocht, een passend begin van het unieke recreatiegevoel dat deze plek iedere dag biedt.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Bergh Real Estate

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.