Oranjekanaal NZ 10-0029, Wezuperbrug

Oranjekanaal NZ 10-0029, Wezuperbrug

Wezuperbrug

Forest edge · Wooded surroundings · Next to a park · On a holiday park · Quiet road

€150,000

Asking Price

2

Bedrooms

70 m²

Living Area

Recreatie

Recreatiebestemming

Price
€150,000
Net yield
1.8%
Inquire
2-bedroom holiday home in Wezuperbrug — photo 1 of 5
De Flinten Makelaardij
1 / 5
2-bedroom holiday home in Wezuperbrug — photo 2 of 5
2 / 5
2-bedroom holiday home in Wezuperbrug — photo 3 of 5
3 / 5
2-bedroom holiday home in Wezuperbrug — photo 4 of 5
4 / 5
2-bedroom holiday home in Wezuperbrug — photo 5 of 5
5 / 5

Oranjekanaal NZ 10-0029, Wezuperbrug

Wezuperbrug · Drenthe · Ref BF-24393Source · De Flinten Makelaardij · listed 7 Aug 2026
Asking price
€150,000
Net yield
1.8%
Gross on asking
12.6%
Est. revenue / yr
€18,841
Bedrooms
2
Built area
70 m²
Land
446 m²
Brixfox Score 64 · C+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
1.8%
€3,141 net operating income /yr
Gross yield · all-in basis
10.5%
−8.7 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Wezuperbrug — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€123
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
42%
Full-year estimate, market-calibrated
Projected annual revenue
€18,841
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 10.0% of price, auto-calculated
€15,000
Overdrachtsbelasting (transfer tax)€12,000
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€180,000
+20.0% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€18,841
Rental management
−€5,652
Booking channel fees
−€754
Cleaning & consumables
−€942
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€140
Maintenance reserve
−€1,200
Insurance
−€500
Box 3 wealth tax
−€3,262
Net operating income
€3,141/yr
Net yield on all-in investment
1.8%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Wezuperbrug 5-yr avg — historical, not a forecast8%
Indicative total return
1.8%/yr
1.8% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Wezuperbrug · Drenthe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

64C
Rental YieldWeak
1.8% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyWeak
42% average occupancy
Nightly RateAverage
€123 per night
Visual AppealPending
Analysis pending
Size & SpaceGood
446 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 1.8% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 42% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback17.1 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: vakantiepark Kuierpad

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2007
Energy: a
Situation: Forest edge · Wooded surroundings · Next to a park · On a holiday park · Quiet road

Listing text from the makelaar, in Dutch

Midden in het groen, op vakantiepark Kuierpad in Wezuperbrug, staat deze goed onderhouden vrijstaande recreatiewoning op een ruim perceel van 446 m² eigen grond. Hier geniet u van rust, ruimte en een groene omgeving, terwijl diverse wandel- en fietsroutes zich in de directe omgeving bevinden. De woning is de afgelopen jaren met zorg onderhouden. Zo zijn de luiken vernieuwd, is het buitenschilderwerk recent uitgevoerd en is de keuken opgeknapt. Met drie slaapkamers, twee badkamers en een lichte woonkamer is dit een heerlijke plek om zelf van te genieten, maar ook uitstekend geschikt voor recreatieve verhuur. Bovendien wordt de woning gemeubileerd opgeleverd, zodat u er direct gebruik van kunt maken. Indeling Begane grond Entree met hal, toiletruimte en trapopgang. De lichte woonkamer met schuifpui biedt een fijn uitzicht op de tuin. De open keuken is recent opgeknapt en voorzien van diverse inbouwapparatuur. Verder bevinden zich op de begane grond een slaapkamer en een badkamer met ligbad, douche, wastafel en toilet. Verdieping Overloop, twee slaapkamers en een tweede badkamer met douche, wastafel en toilet. Vakantiepark Kuierpad Vakantiepark Kuierpad biedt volop mogelijkheden voor ontspanning en recreatie. Zo beschikt het park over een overdekt zwembad, een royaal buitenzwembad met waterglijbaan, diverse speeltuinen en speelplaatsen, drie ruime zwem- en surfplassen met zandstrand en een grote overdekte kunstskibaan. Daarnaast zijn er diverse horecagelegenheden aanwezig en starten vanuit het park mooie fiets- en wandelroutes door de Drentse natuur. Ook de 18-holes golfbaan De Gelpenberg ligt op korte afstand. Bijzonderheden *Woonoppervlakte ca: 69,6 m²; *Gelegen op 446 m² eigen grond; *Goed onderhouden en instapklaar; *Luiken vernieuwd; *Recent buitenschilderwerk; *Keuken opgeknapt; *Geschikt voor eigen recreatief gebruik én recreatieve verhuur (dit kan eventueel door het park Molencaten verzorgd worden); *Gemeubileerd opgeleverd; *Energielabel B; *Parkkosten: € 1.011,37 per half jaar. Bent u op zoek naar een goed onderhouden recreatiewoning op eigen grond, midden in een groene en recreatieve omgeving? Dan nodigen wij u van harte uit om deze woning op vakantiepark Kuierpad zelf te komen bekijken. Exoneratie De informatie over dit object is met zorg samengesteld. Desondanks kan het voorkomen dat bepaalde gegevens onjuist of onvolledig zijn weergegeven. Aan de inhoud van deze presentatie kunnen dan ook geen rechten worden ontleend.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · De Flinten Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.