Vuurtorenpark Zuid 403, Hollum

Vuurtorenpark Zuid 403, Hollum

Hollum

Near the beach

€309,500

Asking Price

4

Bedrooms

72 m²

Living Area

Recreatie

Recreatiebestemming

Price
€309,500
Net yield
4.3%
Inquire
4-bedroom holiday home in Hollum — photo 1 of 5
Vakantiemakelaar
1 / 5
4-bedroom holiday home in Hollum — photo 2 of 5
2 / 5
4-bedroom holiday home in Hollum — photo 3 of 5
3 / 5
4-bedroom holiday home in Hollum — photo 4 of 5
4 / 5
4-bedroom holiday home in Hollum — photo 5 of 5
5 / 5

Vuurtorenpark Zuid 403, Hollum

Hollum · Wadden Islands · Ref BF-24327Source · Vakantiemakelaar · listed 6 Aug 2026
Asking price
€309,500
Net yield
4.3%
Gross on asking
15.0%
Est. revenue / yr
€46,471
Bedrooms
4
Built area
72 m²
Land
300 m²
Brixfox Score 80 · B+Koop (eigen grond)Park pool onlyRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
4.3%
€15,102 net operating income /yr
Gross yield · all-in basis
13.2%
−8.9 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Hollum — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€231
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
55%
Full-year estimate, market-calibrated
Projected annual revenue
€46,471
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.0% of price, auto-calculated
€27,760
Overdrachtsbelasting (transfer tax)€24,760
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€352,260
+13.8% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€46,471
Rental management
−€13,941
Booking channel fees
−€1,859
Cleaning & consumables
−€2,324
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€289
Maintenance reserve
−€2,476
Insurance
−€500
Box 3 wealth tax
−€6,730
Net operating income
€15,102/yr
Net yield on all-in investment
4.3%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Hollum 5-yr avg — historical, not a forecast8%
Indicative total return
4.3%/yr
4.3% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Hollum · Wadden Islands

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

80B
Rental YieldGood
4.3% net yield on all-in cost
LettingAverage
Park rental pool only
OccupancyAverage
55% average occupancy
Nightly RateGood
€231 per night
Visual AppealPending
Analysis pending
Size & SpaceAverage
300 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Park rental pool only
Occupancy at 55% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback10.7 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting runs through the park’s rental pool

Park rental pool

Independent listing on Airbnb or Booking.com is likely not available: the park operates a central rental pool and takes a share of the revenue, and owner-use weeks are usually capped. The pool take is already modelled in the managed scenario, but the operator’s actual split, its occupancy and the owner-use rules are contract terms you should read before offering.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: LandalOperator: LandalLetting: Central rental pool

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying. Short-let is likely confined to the park’s central rental pool rather than free independent letting.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2018
Energy: a
Beach: Near the beachListing: “Gelegen op Vakantiepark Boomhiemke op Ameland, nabij strand, duinen en zee”

Listing text from the makelaar, in Dutch

* Vrijstaande en gelijkvloerse 8-persoons Waddenlodge * Gelegen op Vakantiepark Boomhiemke op Ameland, nabij strand, duinen en zee * Interessant object voor recreatieve verhuur in combinatie met een ideale uitvalsbasis om Ameland en de Wadden te ontdekken Deze vrijstaande en gelijkvloerse Waddenlodge 8 nr. 403 op Landal Vakantiepark Boomhiemke biedt volop ruimte en comfort op een prachtige locatie op Ameland. De 8-persoons recreatiewoning beschikt over vier slaapkamers en twee badkamers (waarvan één ensuite), waardoor de woning uitstekend geschikt is voor grotere gezinnen of meerdere gasten. De praktische indeling, complete voorzieningen en de ligging op een geliefd Landal-park maken deze recreatiewoning aantrekkelijk voor recreatief gebruik en verhuur. Dankzij de ligging nabij strand, duinen en natuur geniet je hier optimaal van alles wat Ameland te bieden heeft. Een complete recreatiewoning waar rust, ruimte en comfort samenkomen. Vakantiepark Boomhiemke Deze woning ligt op Vakantiepark Boomhiemke: een verzorgd en ruim opgezet vakantiepark aan de westkust van Ameland, vlak bij het strand en de vuurtoren van Hollum. Hier geniet je van comfort en privacy, maar ook van uitstekende parkfaciliteiten zoals een overdekt zwembad, wellness, fietsverhuur en een restaurant. Alles is aanwezig voor een ontspannen verblijf op een van de mooiste plekken van het eiland. Stap de woning binnen Via de entree kom je binnen in de hal, die toegang biedt tot de verschillende vertrekken van de woning. De lichte woonkamer vormt het centrale hart van de recreatiewoning en biedt volop ruimte om samen te ontspannen. Dankzij de grote raampartijen geniet je van veel natuurlijk daglicht en een prettige verbinding met buiten. De open keuken sluit naadloos aan op de leefruimte en is compleet ingericht voor een comfortabel verblijf. De woning beschikt over vier slaapkamers. Twee slaapkamers zijn ingericht met een tweepersoonsbed, één slaapkamer beschikt over twee eenpersoonsbedden en de vierde slaapkamer is voorzien van een stapelbed. Eén van de slaapkamers beschikt over een eigen ensuite badkamer, wat zorgt voor extra comfort en privacy. Daarnaast is een tweede complete badkamer aanwezig, waardoor de woning zeer geschikt is voor een verblijf met meerdere personen. Vanuit de woonkamer stap je het terras op, waar je in alle rust kunt genieten van de groene omgeving. Een ruime en praktisch ingedeelde recreatiewoning waar comfort en ontspanning centraal staan. Verhuur en eigen gebruik Bij vakantiepark Boomhiemke is het verhuren van de woning verplicht. Als eigenaar heb je de mogelijkheid voor variabel rendement met 90 dagen eigen gebruik per jaar. Benieuwd naar de kosten- en opbrengsten? Bekijk de brochure of vraag meer informatie aan bij één van onze adviseurs.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Vakantiemakelaar

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.