Bultweg 25-R15, De Bult

Bultweg 25-R15, De Bult

De Bult

Forest edge · Wooded surroundings · Next to a park · On a holiday park · Quiet road

€250,000

Asking Price

3

Bedrooms

54 m²

Living Area

Recreatie

Recreatiebestemming

Price
€250,000
Net yield
2.2%
Inquire
3-bedroom holiday home in De Bult — photo 1 of 5
Greveling Adviesgroep
1 / 5
3-bedroom holiday home in De Bult — photo 2 of 5
2 / 5
3-bedroom holiday home in De Bult — photo 3 of 5
3 / 5
3-bedroom holiday home in De Bult — photo 4 of 5
4 / 5
3-bedroom holiday home in De Bult — photo 5 of 5
5 / 5

Bultweg 25-R15, De Bult

De Bult · Overijssel · Ref BF-24306Source · Greveling Adviesgroep · listed 6 Aug 2026
Asking price
€250,000
Net yield
2.2%
Gross on asking
11.6%
Est. revenue / yr
€28,960
Bedrooms
3
Built area
54 m²
Land
302 m²
Brixfox Score 67 · BKoop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
2.2%
€6,246 net operating income /yr
Gross yield · all-in basis
10.1%
−7.9 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across De Bult — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€189
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
42%
Full-year estimate, market-calibrated
Projected annual revenue
€28,960
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.2% of price, auto-calculated
€23,000
Overdrachtsbelasting (transfer tax)€20,000
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€288,000
+15.2% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€28,960
Rental management
−€8,688
Booking channel fees
−€1,158
Cleaning & consumables
−€1,448
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€234
Maintenance reserve
−€2,000
Insurance
−€500
Box 3 wealth tax
−€5,436
Net operating income
€6,246/yr
Net yield on all-in investment
2.2%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · De Bult 5-yr avg — historical, not a forecast8%
Indicative total return
2.2%/yr
2.2% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

De Bult · Overijssel

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

67B
Rental YieldAverage
2.2% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyWeak
42% average occupancy
Nightly RateAverage
€189 per night
Visual AppealPending
Analysis pending
Size & SpaceGood
302 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 2.2% (fully managed, on all-in cost) is near the market average — model your cashflow carefully
Occupancy at 42% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback16.7 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2022
Energy: a
Situation: Forest edge · Wooded surroundings · Next to a park · On a holiday park · Quiet road

Listing text from the makelaar, in Dutch

Recreëren in alle rust, midden in de natuur! Word iedere ochtend wakker met het gezang van vogels, de geur van het bos en de rust die alleen de natuur kan bieden. Op het geliefde Residence De Eese in De Bult staat deze vrijstaande recreatiewoning, waar comfort, ruimte en ontspanning perfect samenkomen. Een heerlijke plek om te ontsnappen aan de dagelijkse drukte en optimaal te genieten van alles wat de prachtige omgeving te bieden heeft. Globale indeling van deze woning De recreatiewoning beschikt over een sfeervolle en lichte woonkamer met openslaande deuren naar buiten, waardoor binnen en buiten naadloos in elkaar overlopen. De open keuken vormt het hart van de woning en is praktisch ingedeeld. Verder zijn er maar liefst drie slaapkamers, waardoor de woning uitstekend geschikt is voor gezinnen of om gasten te ontvangen. De nette badkamer is voorzien van een douche, wastafel en toilet. Via de entresol is extra bergruimte gecreëerd, ideaal voor het opbergen van koffers, seizoensspullen of recreatiebenodigdheden. Buiten bevindt zich bovendien een royaal vrijstaand tuinhuis van circa 12,7 m², perfect als hobbyruimte, werkplaats of extra opslag. Daarnaast is er nog een separate berging van circa 4 m², ideaal voor fietsen en tuingereedschap. Residence De Eese is een ruim opgezet en uitstekend onderhouden recreatiepark, verscholen tussen uitgestrekte bossen, heidevelden en wandelpaden. Het park staat bekend om zijn rustige karakter, ruime kavels en natuurlijke uitstraling. Hier geniet u van optimale privacy en een ontspannen sfeer, terwijl voorzieningen en gezellige plaatsen als Steenwijk, Giethoorn en de Weerribben-Wieden zich op korte afstand bevinden. Op het park vindt u onder andere: • Ruime en groene opzet met veel privacy; • Een prachtige karpervijver; • Directe aansluiting op wandel-, fiets- en mountainbikeroutes; • Een rustige, natuurlijke omgeving waar ontspanning centraal staat; Of u nu op zoek bent naar een eigen vakantieverblijf, een plek om ieder weekend te genieten van de natuur of een recreatiewoning met uitstekende verhuurmogelijkheden: deze woning biedt het allemaal. Een complete recreatiewoning op een van de mooiste locaties van Residence De Eese, waar rust, natuur en recreatie samenkomen. Een plek waar u ieder seizoen opnieuw kunt genieten van het buitenleven.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Greveling Adviesgroep

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.