De Jutberg 78-82, Laag-Soeren

De Jutberg 78-82, Laag-Soeren

Laag-Soeren

Forest edge · Sheltered position · Next to a park · On a holiday park

€119,000

Asking Price

2

Bedrooms

36 m²

Living Area

Recreatie

Recreatiebestemming

Price
€119,000
Net yield
7.1%
Inquire
2-bedroom holiday home in Laag-Soeren — photo 1 of 5
Select Makelaars
1 / 5
2-bedroom holiday home in Laag-Soeren — photo 2 of 5
2 / 5
2-bedroom holiday home in Laag-Soeren — photo 3 of 5
3 / 5
2-bedroom holiday home in Laag-Soeren — photo 4 of 5
4 / 5
2-bedroom holiday home in Laag-Soeren — photo 5 of 5
5 / 5

De Jutberg 78-82, Laag-Soeren

Laag-Soeren · Veluwe · Ref BF-24241Source · Select Makelaars · listed 5 Aug 2026
Asking price
€119,000
Net yield
7.1%
Gross on asking
24.6%
Est. revenue / yr
€29,238
Bedrooms
2
Built area
36 m²
Land
300 m²
Brixfox Score 81 · B+Ground lease (erfpacht)Pool or own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
7.1%
€10,434 net operating income /yr
Gross yield · all-in basis
20.0%
−12.9 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Laag-Soeren — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€129
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
62%
Full-year estimate, market-calibrated
Projected annual revenue
€29,238
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 10.5% of price, auto-calculated
€12,520
Overdrachtsbelasting (transfer tax)€9,520
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€146,520
+23.1% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€29,238
Rental management
−€8,771
Booking channel fees
−€1,170
Cleaning & consumables
−€1,462
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€111
Maintenance reserve
−€952
Insurance
−€500
Box 3 wealth tax
−€2,588
Net operating income
€10,434/yr
Net yield on all-in investment
7.1%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Laag-Soeren 5-yr avg — historical, not a forecast8%
Indicative total return
7.1%/yr
7.1% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Laag-Soeren · Veluwe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldStrong
7.1% net yield on all-in cost
LettingGood
Park allows its pool or own letting
OccupancyGood
62% average occupancy
Nightly RateAverage
€129 per night
Visual AppealPending
Analysis pending
Size & SpaceAverage
300 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureAverage
Ground lease
Strong net yield at 7.1% (fully managed, on all-in cost) — outperforms most villas in this market
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
ADR of €129 limits revenue ceiling — consider repositioning potential
Compact plot at 300 m² — limited expansion potential

Worth underwriting.

Risk & what-if

TenureGround lease (erfpacht)annual canon; check the term, the indexation clause and what happens at expiry
Payback6.2 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The park allows both pool and independent letting

Pool or independent

Owners here can either join the park’s rental pool or let the home themselves. That choice is the single biggest lever on net yield in a park home — the pool trades a revenue share for filled weeks and zero effort; independent letting keeps the margin and the work. Confirm which options the current contract actually carries.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: ArdoerOperator: ArdoerLetting: Rental pool or independent letting

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Energy: d
Situation: Forest edge · Sheltered position · Next to a park · On a holiday park

Listing text from the makelaar, in Dutch

Sfeervolle recreatiewoning midden in de natuur op Natuurcamping Ardoer De Jutberg Op een unieke en beschutte locatie, midden in de uitgestrekte bossen van de Veluwe, staat deze uitstekend onderhouden recreatiewoning op Natuurcamping Ardoer De Jutberg. Een heerlijke plek voor wie op zoek is naar rust, natuur en privacy, terwijl alle voorzieningen binnen handbereik zijn. Vanuit de woning loopt u zo het bos in en met slechts enkele minuten rijden bereikt u Nationaal Park Veluwezoom. Daarnaast ligt treinstation Dieren op slechts zeven minuten rijden, waardoor de locatie uitstekend bereikbaar is. De omgeving biedt eindeloze mogelijkheden voor natuurliefhebbers. Maak prachtige wandel- en fietstochten door de Veluwe, bezoek de Posbank, ontdek gezellige plaatsen als Dieren, Doesburg en Zutphen of geniet van één van de vele horecagelegenheden in de omgeving. Een ideale locatie voor zowel eigen recreatief gebruik als verhuur. Deze sfeervolle recreatiewoning is de afgelopen periode grotendeels gerenoveerd en verkeert in een uitstekende staat van onderhoud. Vrijwel de volledige inventaris is in 2026 vernieuwd en wordt bij de verkoop inbegrepen, waardoor de woning direct instapklaar is. De gezellige woonkamer beschikt over een sfeervolle houtkachel en staat in open verbinding met de nette keuken, die is voorzien van diverse inbouwapparatuur en een zeer complete, vrijwel nieuwe keukeninventaris. Dankzij de airco, die zowel kan verwarmen als koelen en zelfs op afstand via wifi bedienbaar is, geniet u het hele jaar door van een comfortabel binnenklimaat met lage energiekosten. De woning beschikt over een ruime slaapkamer met vaste kastruimte en daarnaast over een extra kamer die uitstekend geschikt is als kinderkamer, werkkamer of hobbyruimte. Ook buiten is het volop genieten. De recent gerealiseerde, royale overkapping vormt een verlengstuk van de woning en is afsluitbaar met transparante schermen, waardoor u vrijwel het hele jaar comfortabel buiten kunt zitten. Achter de woning bevindt zich extra bergruimte onder de overkapping en daarnaast beschikt de woning over een afsluitbare RVS-berging. Op het perceel is voldoende ruimte aanwezig om meerdere auto's op eigen terrein te parkeren. Een groot pluspunt is dat de complete verhuurvoorbereiding al aanwezig is. Zo worden onder andere een ingerichte website, een professioneel huurkalendersysteem, automatische gastcommunicatie, een welkomstmap én de complete inventaris meegeleverd. Hierdoor is de woning desgewenst direct geschikt om te verhuren. Verhuur is volledig in eigen beheer; er geldt geen verhuurverplichting vanuit het park. Kort samengevat: - Gelegen op een unieke, rustige locatie midden in de natuur. - Vrij uitzicht op het bos en veel privacy. - Vrijwel volledig gerenoveerd in 2026. - Instapklaar inclusief complete inventaris. - Royale, recent geplaatste overkapping. - Houtkachel en energiezuinige Toshiba airco met wifi-bediening. - Extra berging en ruime parkeergelegenheid op eigen terrein. - Geen verhuurverplichting; eigen beheer mogelijk. - Inclusief website, verhuursoftware en complete verhuurinrichting. Let wel; de woning staat op huurgrond. De nieuwe eigenaar dient zelf met de parkeigenaar een overeenkomst aan te gaan voor een huurovereenkomst. Bent u op zoek naar een instapklare recreatiewoning op een unieke locatie midden in de natuur, waar u direct kunt genieten of kunt starten met verhuren? Neem dan gerust contact met ons op voor een bezichtiging. Wij laten u deze bijzondere plek graag persoonlijk ervaren. Met vriendelijke groet, Team Select Makelaars 085 303 28 45

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Select Makelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.