Oud Milligenseweg 47-50, Garderen

Oud Milligenseweg 47-50, Garderen

Garderen

Wooded surroundings · Rural setting · Outside the built-up area · On a holiday park · Quiet road

€89,500

Asking Price

2

Bedrooms

32 m²

Living Area

Recreatie

Recreatiebestemming

Price
€89,500
Net yield
4.6%
ReportInquire
2-bedroom holiday home in Garderen — photo 1 of 5
Makelaardij Van Meerveld Burger
1 / 5
2-bedroom holiday home in Garderen — photo 2 of 5
2 / 5
2-bedroom holiday home in Garderen — photo 3 of 5
3 / 5
2-bedroom holiday home in Garderen — photo 4 of 5
4 / 5
2-bedroom holiday home in Garderen — photo 5 of 5
5 / 5

Oud Milligenseweg 47-50, Garderen

Garderen · Veluwe · Ref BF-24155Source · Makelaardij Van Meerveld Burger · listed 4 Aug 2026
Asking price
€89,500
Listed 101 days ago
Net yield
4.6%
Gross on asking
20.5%
Est. revenue / yr
€18,333
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
2
Built area
32 m²
Land
205 m²
Brixfox Score 75 · B+Koop (eigen grond)Park pool onlyRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
4.6%
€5,275 net operating income /yr
Gross yield · all-in basis
16.0%
−11.4 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Garderen — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from comparable Airbnb listings near this home with the same number of bedrooms. The nightly rate is their asking price, distance-weighted, adjusted for the photos and for a water position the listing states. It is not corrected to a booked price: in the Netherlands we measured asking and booked rates at about the same level. Occupancy comes from measured market data for the nearest reference area, calibrated to the nights AirDNA measured as booked on Dutch holiday homes. The comp cards below show raw asking prices.
Expected ADR
€153
Comp nightly rate (asking prices, distance-weighted, same bedrooms)
Expected occupancy
33%
Full-year estimate, market-calibrated
Projected annual revenue
€18,333
ADR × occupancy × 365
Rate basis: distance-weighted average of comparable Airbnbs near this home, -3% for the photo quality.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 11.4% of price, auto-calculated
€10,160
Overdrachtsbelasting (transfer tax)€7,160
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€114,660
+28.1% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€18,333
Rental management
−€5,500
Booking channel fees
−€733
Cleaning & consumables
−€917
Park charge (parkbijdrage)
€/yr−€1,175
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€84
Maintenance reserve
−€716
Insurance
−€500
Btw on the letting (21%)
€0
Box 3 wealth tax
−€1,933
Net operating income
€5,275/yr
Net yield on all-in investment
4.6%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Brixfox model assumption8%
Yield + value growth
4.6%/yr
4.6% net yield + 0% value growth
Value growth figures are illustrative only. The marker is the yearly growth Brixfox's model assumes for this market, not measured local price history; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Not quite right? Get an email when a listing like this one comes on the market.

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Garderen · Veluwe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

75B+
Rental YieldGood
4.6% net yield on all-in cost
LettingAverage
Park rental pool only
OccupancyWeak
33% average occupancy
Nightly RateAverage
€153 per night
Visual AppealAverage
5/10 visual appeal
Size & SpaceAverage
205 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Park rental pool only
Occupancy at 33% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback21.7 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting runs through the park’s rental pool

Park rental pool

Independent listing on Airbnb or Booking.com is likely not available: the park operates a central rental pool and takes a share of the revenue, and owner-use weeks are usually capped. The pool take is already modelled in the managed scenario, but the operator’s actual split, its occupancy and the owner-use rules are contract terms you should read before offering.

Annual charges stated in this listing

Park charge (parkkosten / parkbijdrage)€1,175/yr

The listing states about €1,175 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: recreatiepark De Wervelwind

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence. Short-let is likely confined to the park’s central rental pool rather than free independent letting.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1997
Energy: d
Condition: good
View: garden
Situation: Wooded surroundings · Rural setting · Outside the built-up area · On a holiday park · Quiet road

Listing text from the makelaar, in Dutch

Op het rustige recreatiepark De Wervelwind, aan de rand van het sfeervolle dorp Garderen, staat dit kunststof recreatiechalet met vrijstaande houten berging. Een heerlijke plek voor iedereen die op zoek is naar ontspanning, natuur en recreatie in één van de mooiste gebieden van Nederland. Dit in 1997 gebouwde chalet is de afgelopen periode op diverse punten gemoderniseerd. Zo is het voorzien van een nieuwe kunststof buitenbekleding, waardoor het een frisse, eigentijdse uitstraling heeft en bovendien onderhoudsarm is. De hardhouten kozijnen dragen bij aan de degelijke afwerking en de sfeervolle woonkamer wordt comfortabel verwarmd met een gashaard. Ook de badkamer is onlangs gerenoveerd en is daardoor helemaal klaar voor jarenlang recreatieplezier. Vanuit het park wandelt of fiets u zó de uitgestrekte Veluwse bossen in. Via de vele bospaden bereikt u eenvoudig de gezellige dorpen Putten en Voorthuizen, waar u kunt genieten van een terrasje en de winkels. Rondom het chalet ligt een verzorgde tuin met een fijn terras waar u in alle rust kunt genieten van het buitenleven. De vrijstaande houten berging biedt volop bergruimte en is bovendien voorzien van een wasmachineaansluiting, wat het verblijf extra comfortabel maakt. Bij het chalet behoort een eigen gereserveerde parkeerplaats, gunstig gelegen langs het hoofdpad van het park. Een aantrekkelijk extra voordeel is dat recreatieve verhuur is toegestaan. Recreatieve verhuur via het parkbeheer is toegestaan, zodat u zonder zorgen kunt profiteren van eventuele verhuuropbrengsten. Permanente bewoning is niet toegestaan. Huisdieren zijn van harte welkom. Grondoppervlakte: 205 m2 eigen grond (parkkosten ca. € 1.175,= per jaar) Indeling: entree, open keuken met gaskookplaat, afzuigkap en losse koelkast, woonkamer met erker, terrasdeuren en gashaard, slaapkamer met mogelijkheid voor een stapelbed, ouderslaapkamer, badkamer in moderne kleurstelling met douchecabine, toilet en wastafelmeubel.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

2 free AI questions a day · a free account gets 5 — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Makelaardij Van Meerveld Burger

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use Brixfox Intelligence rental data from tracked Airbnb calendars. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.