Blauwhoefseweg 12-194, Kruiningen

Blauwhoefseweg 12-194, Kruiningen

Kruiningen

€158,500

Asking Price

2

Bedrooms

42 m²

Living Area

Recreatie

Recreatiebestemming

Price
€158,500
Net yield
2.6%
ReportInquire
2-bedroom holiday home in Kruiningen — photo 1 of 5
Bijkerk Makelaardij
1 / 5
2-bedroom holiday home in Kruiningen — photo 2 of 5
2 / 5
2-bedroom holiday home in Kruiningen — photo 3 of 5
3 / 5
2-bedroom holiday home in Kruiningen — photo 4 of 5
4 / 5
2-bedroom holiday home in Kruiningen — photo 5 of 5
5 / 5

Blauwhoefseweg 12-194, Kruiningen

Kruiningen · Zeeland Coast · Ref BF-2413Source · Bijkerk Makelaardij · listed 21 Jun 2026
Asking price
€158,500
Net yield
2.6%
Gross on asking
16.1%
Est. revenue / yr
€25,496
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
2
Built area
42 m²
Brixfox Score 76 · B+Koop (eigen grond)Own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
2.6%
€4,870 net operating income /yr
Gross yield · all-in basis
13.5%
−10.9 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Kruiningen — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from comparable Airbnb listings near this home with the same number of bedrooms. The nightly rate is their asking price, distance-weighted, adjusted for the photos and for a water position the listing states. It is not corrected to a booked price: in the Netherlands we measured asking and booked rates at about the same level. Occupancy comes from measured market data for the nearest reference area, calibrated to the nights AirDNA measured as booked on Dutch holiday homes. The comp cards below show raw asking prices.
Expected ADR
€145
Comp nightly rate (asking prices, distance-weighted, same bedrooms)
Expected occupancy
48%
Full-year estimate, market-calibrated
Projected annual revenue
€25,496
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.9% of price, auto-calculated
€15,680
Overdrachtsbelasting (transfer tax)€12,680
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€189,180
+19.4% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€25,496
Rental management
−€7,649
Booking channel fees
−€1,020
Cleaning & consumables
−€1,275
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€148
Maintenance reserve
−€1,268
Insurance
−€500
Btw on the letting (21%)
−€2,092
Box 3 wealth tax
−€3,424
Net operating income
€4,870/yr
Net yield on all-in investment
2.6%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Brixfox model assumption8%
Yield + value growth
2.6%/yr
2.6% net yield + 0% value growth
Value growth figures are illustrative only. The marker is the yearly growth Brixfox's model assumes for this market, not measured local price history; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Not quite right? Get an email when a listing like this one comes on the market.

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Kruiningen · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

76B+
Rental YieldAverage
2.6% net yield on all-in cost
LettingStrong
Independent letting indicated by the listing
OccupancyAverage
48% average occupancy
Nightly RateAverage
€145 per night
Visual AppealPending
Analysis pending
Size & SpacePending
42 m² interior — plot not stated
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Independent letting indicated by the listing
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 2.6% (fully managed, on all-in cost) is near the market average — model your cashflow carefully
Occupancy at 48% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback38.8 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing indicates independent letting is possible

Independent letting

The listing text points to free, independent holiday letting rather than a compulsory park pool — the regime the yield figures on this page assume. This is read from the seller’s own description, not from a register, so it is a lead to verify rather than a permission.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2026
Energy: d

Listing text from the makelaar, in Dutch

Ruime koopkavels met nieuw chalet te koop, Zeeland! Den Inkel 194, 195, 206 & 235 inclusief koopgrond zijn nu beschikbaar! Op Buitenplaats Den Inkel zijn ruime koopkavels vrij gekomen voor het plaatsen van nieuwe chalets door leverancier Zeeuwse Chalets. Je hebt keuze uit diverse modellen, leverbaar vanaf de showroom of op maat gebouwd. Welke stijl chalet en kavel past het best bij jouw wensen, wil je twee of drie slaapkamers? Hoe komt de keuken eruit te zien en gaat misschien je voorkeur uit naar een apart toilet? Er is gekozen voor een houtlook buitenbekleding om een mooie eenheid te creëren. De foto’s zijn ter inspiratie maar geven wel een goed beeld van hoe het kan worden. Om een sleutel klaar vakantieadres te realiseren moet er nog wel wat werk verzet worden, het is een proces waar heel wat bij komt kijken maar wat ook echt leuk is om mee te maken. Planning en een fijne groep met mensen om deze klus te klaren zijn in dit traject heel belangrijk. Dat zit wel goed, jarenlange ervaring en samenwerking zorgt ervoor dat het project op Buitenplaats Den Inkel nu al geslaagd is. De verkoopprijs is een optelsom van het chalet, plaatsen, aansluiten, het afwerken van de onderzijde en mooie opstappen. Een mooie aanvulling op het geheel is natuurlijk een op maat gebouwde berging. Goed geïsoleerd en in dezelfde stijl als het chalet. Het chalet kan ook half verdiept geplaatst worden zodat de chalet en de tuin nog beter tot zijn recht komt. Zie jij jezelf al zitten bij je chalet? Het gras maaien of de tuin onderhouden hoort erbij maar verder doe je gewoon dingen die echt leuk zijn. Kilometers fietsen, leuke stadjes en dorpen bezoeken of lekker eten bij Brasserie Den Inkel. Maak een afspraak, dan laten we het park zien en informeren we je graag over de diverse mogelijkheden. Commerciële verhuur Als je niet de tijd hebt om ieder weekend en alle vakanties in je lodge door te brengen, is verhuur de oplossing. Je kunt deelnemen aan een verhuurprogramma dat bij jouw wensen past. Van boekingen en schoonmaak tot en met de financiële afwikkeling, Den Inkel regelt alles voor je. Zo kun je zelf volop genieten van je eigen stek en verhuren als je er zelf niet bent. Als je gebruikmaakt van de verhuurmogelijkheden, ben je verplicht een 'passend' inventarispakket af te nemen. Naast vaste items zoals keukengerei en beddengoed, kun je kiezen uit verschillende stijlen meubelen en accessoires die passen bij je eigen stijl en goed te onderhouden zijn. Koopkavels & info Buitenplaats Den Inkel is de ideale plek om even de drukte te ontvluchten en te genieten van rust en natuur. Het park is het gehele jaar geopend om te recreëren. Honden zijn welkom en commerciële verhuur is toegestaan in samenwerking met de camping. Beschikbare kavels: Kavel 194 261 m2 - € 65.250,- k.k. Kavel 195 281 m2 - € 70.250,- k.k. Kavel 206 204 m2 - € 51.000 k.k. Kavel 235 202 m2 - € 50.500 k.k. Bijkomende kosten bij aankoop van de kavel zijn overdrachtsbelasting en notaris- en gemeentelijke kosten. De jaarlijkse kosten bestaan uit de parkbijdrage, verbruik energie, gemeentelijke kosten en een abonnement voor internet en kabeltelevisie.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

2 free AI questions a day · a free account gets 5 — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Bijkerk Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use Brixfox Intelligence rental data from tracked Airbnb calendars. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.