Suisendijk 16-15, Oude-Tonge

Suisendijk 16-15, Oude-Tonge

Oude-Tonge

On navigable water · On a holiday park

€335,000

Asking Price

3

Bedrooms

82 m²

Living Area

Recreatie

Recreatiebestemming

Price
€335,000
Net yield
0.0%
ReportInquire
3-bedroom holiday home in Oude-Tonge — photo 1 of 5
Sturm Makelaars
1 / 5
3-bedroom holiday home in Oude-Tonge — photo 2 of 5
2 / 5
3-bedroom holiday home in Oude-Tonge — photo 3 of 5
3 / 5
3-bedroom holiday home in Oude-Tonge — photo 4 of 5
4 / 5
3-bedroom holiday home in Oude-Tonge — photo 5 of 5
5 / 5

Suisendijk 16-15, Oude-Tonge

Oude-Tonge · Holland Coast · Ref BF-24081Source · Sturm Makelaars · listed 3 Aug 2026
Asking price
€335,000
Listed 102 days ago
Net yield
0.0%
Gross on asking
6.4%
Est. revenue / yr
€21,401
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
3
Built area
82 m²
Land
410 m²
Brixfox Score 56 · C+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.0%
€-924 net operating income /yr
Gross yield · all-in basis
5.6%
−5.6 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Oude-Tonge — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from comparable Airbnb listings near this home with the same number of bedrooms. The nightly rate is their asking price, distance-weighted, adjusted for the photos and for a water position the listing states. It is not corrected to a booked price: in the Netherlands we measured asking and booked rates at about the same level. Occupancy comes from measured market data for the nearest reference area, calibrated to the nights AirDNA measured as booked on Dutch holiday homes. The comp cards below show raw asking prices.
Expected ADR
€153
Comp nightly rate (asking prices, distance-weighted, same bedrooms)
Expected occupancy
38%
Full-year estimate, market-calibrated
Projected annual revenue
€21,401
ADR × occupancy × 365
Rate basis: distance-weighted average of comparable Airbnbs near this home, +10% for the position on navigable water the listing states (+13% in total with the photo quality) — measured against Dutch comps, not assumed.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.9% of price, auto-calculated
€29,800
Overdrachtsbelasting (transfer tax)€26,800
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€379,800
+13.4% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€21,401
Rental management
−€6,420
Booking channel fees
−€856
Cleaning & consumables
−€1,070
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€313
Maintenance reserve
−€2,680
Insurance
−€500
Btw on the letting (21%)
€0
Box 3 wealth tax
−€7,236
Net operating income
−€924/yr
Net yield on all-in investment
0.0%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

This property does not break even: the costs above exceed its rental income by €924/yr. The yield is reported as 0% rather than a negative figure, which is what every listing card, map pin and comparison on the site shows.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Brixfox model assumption8%
Yield + value growth
0.0%/yr
0.0% net yield + 0% value growth
Value growth figures are illustrative only. The marker is the yearly growth Brixfox's model assumes for this market, not measured local price history; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Not quite right? Get an email when a listing like this one comes on the market.

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Oude-Tonge · Holland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

56C+
Rental YieldWeak
0.0% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyWeak
38% average occupancy
Nightly RateAverage
€153 per night
Visual AppealStrong
8/10 visual appeal
Size & SpaceGood
410 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Stunning visuals (8/10) — commands premium nightly rates
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.0% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 38% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Does not cover its running costs

On the revenue this property is modelled to earn and the annual charges deducted above, the costs exceed the rental income. The yield is shown as 0% rather than as a negative number — treat it as a cost to carry, not a return.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2025
Energy: a
Condition: excellent
View: water
Situation: On navigable water · On a holiday park

Listing text from the makelaar, in Dutch

NIEUW IN VERKOOP | DE ZEEUWSE WATEREN – OUDE-TONGE Nieuw aanbod op De Zeeuwse Wateren: bouwnummers 15 en 19. Twee recent opgeleverde, instapklare recreatiewoningen met een hoogwaardige afwerking, een eigen aanlegplaats en de mogelijkheid tot recreatieve verhuur. De woningen zijn het afgelopen jaar volledig afgebouwd en zijn – op de inrichting na – direct klaar voor gebruik. Ideaal als eigen recreatiewoning, maar ook aantrekkelijk voor wie recreatief wil verhuren. Kenmerken • Eigen aanlegplaats direct bij de woning • Mogelijkheid tot recreatieve verhuur • Luxe keuken met inbouwapparatuur • Twee volledig afgewerkte badkamers • Hoogwaardige PVC-vloer door de gehele woning • Raamdecoratie aangebracht • Instapklaar; alleen de persoonlijke inrichting ontbreekt nog • Koopsom vrij op naam (v.o.n.), inclusief notariskosten voor de leveringsakte en kosten voor de inschrijving in het Kadaster, exclusief btw Bouwnummer 15 (koopsom 335.000 euro) is gelegen op een perceel van circa 369 m². Bouwnummer 19 (koopsom 345.000 euro) beschikt over een royaal perceel van circa 525 m², waardoor u geniet van extra buitenruimte en privacy. De Zeeuwse Wateren ligt aan het Volkerak, een geliefde bestemming voor watersporters en natuurliefhebbers. Vanuit uw eigen aanlegplaats vaart u direct het water op, terwijl de omgeving uitnodigt tot wandelen, fietsen en ontspannen. Dankzij de centrale ligging zijn zowel de Zeeuwse kust als de karakteristieke dorpen en natuurgebieden van Goeree-Overflakkee eenvoudig bereikbaar. Of u nu kiest voor een tweede woning om zelf optimaal van te genieten of op zoek bent naar een recreatiewoning met verhuurmogelijkheden, deze woningen combineren comfort, kwaliteit en een uitstekende ligging. De getoonde foto's zijn gemaakt van een vergelijkbare woning met dezelfde hoogwaardige afwerking. Deze woning is ingericht en voorzien van een aanbouw. De aangeboden woningen worden verkocht zonder inrichting en zonder aanbouw. De foto's geven een representatief beeld van de afwerking en uitstraling van de woningen. Bouwnummers 15 en 19 vormen de eerste twee woningen van een serie van in totaal zes vergelijkbare recreatiewoningen die via Sturm Makelaars beschikbaar komen.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

2 free AI questions a day · a free account gets 5 — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Sturm Makelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use Brixfox Intelligence rental data from tracked Airbnb calendars. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.