Abbestederweg 26-BH62, Callantsoog

Abbestederweg 26-BH62, Callantsoog

Callantsoog

On a holiday park · Beach on foot

€425,000

Asking Price

2

Bedrooms

101 m²

Living Area

Recreatie

Recreatiebestemming

Price
€425,000
Net yield
2.1%
Inquire
2-bedroom holiday home in Callantsoog — photo 1 of 5
Callinghe Recreatiemakelaars
1 / 5
2-bedroom holiday home in Callantsoog — photo 2 of 5
2 / 5
2-bedroom holiday home in Callantsoog — photo 3 of 5
3 / 5
2-bedroom holiday home in Callantsoog — photo 4 of 5
4 / 5
2-bedroom holiday home in Callantsoog — photo 5 of 5
5 / 5

Abbestederweg 26-BH62, Callantsoog

Callantsoog · Holland Coast · Ref BF-2404Source · Callinghe Recreatiemakelaars · listed 21 Jun 2026
Asking price
€425,000
Net yield
2.1%
Gross on asking
10.3%
Est. revenue / yr
€43,854
Bedrooms
2
Built area
101 m²
Land
289 m²
Brixfox Score 70 · BKoop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
2.1%
€9,963 net operating income /yr
Gross yield · all-in basis
9.2%
−7.1 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Callantsoog — live calendar data.

Found on Airbnb

This exact vacation home, photo-verified at 95% confidence — its own track record, not a comp estimate

Verified

Its name, link and guest reviews are Pro evidence

3%booked
—rating
0reviews
$193per night

Pro evidence

Calendar-tracked performance

We track this exact listing's availability calendar daily. Over the recent 3-month window it was booked 3% of nights, and it advertises $193/night. The occupancy is measured. The nightly rate is what the host asks — Airbnb does not publish what a night actually sold for, so no source anywhere has the earned rate. The projections below deliberately stay on the area's market median rather than this single window, so short-window peaks or gaps don't swing the underwriting — where they differ, treat this card as the listing's own track record and the model as the conservative base case.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€179
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
67%
Full-year estimate, market-calibrated
Projected annual revenue
€43,854
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.7% of price, auto-calculated
€37,000
Overdrachtsbelasting (transfer tax)€34,000
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€477,000
+12.2% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€43,854
Rental management
−€13,156
Booking channel fees
−€1,754
Cleaning & consumables
−€2,193
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€397
Maintenance reserve
−€3,400
Insurance
−€500
Box 3 wealth tax
−€9,241
Net operating income
€9,963/yr
Net yield on all-in investment
2.1%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Callantsoog 5-yr avg — historical, not a forecast8%
Indicative total return
2.1%/yr
2.1% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Surroundings confirmed

Callantsoog · Holland Coast

Loading Map...

Explore the full market map

Independently Verified

Cross-checked across 1 platform

Location corroborated

An independent listing places this property in the same immediate area as the agency's pin. This confirms the surroundings, not the exact address.

Also listed on

Airbnb

Each link was confirmed against this property — by photo comparison, or by matching its verified name and position — never by proximity alone. The pages themselves are Pro evidence.

Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

70B
Rental YieldAverage
2.1% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyGood
67% average occupancy
Nightly RateAverage
€179 per night
Visual AppealPending
Analysis pending
Size & SpaceAverage
289 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 2.1% (fully managed, on all-in cost) is near the market average — model your cashflow carefully
ADR of €179 limits revenue ceiling — consider repositioning potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback18.4 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: villapark De Buitenplaats

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1998
Energy: a
Situation: On a holiday park
Beach: Beach on footListing: “Op loopafstand van zowel het strand als het gezellige dorpscentrum van Callantsoog ligt villapark De Buitenplaats, omringd door prachtige natuurgebieden.”

Listing text from the makelaar, in Dutch

Een echte familievilla nabij de zee! Op loopafstand van zowel het strand als het gezellige dorpscentrum van Callantsoog ligt villapark De Buitenplaats, omringd door prachtige natuurgebieden. Wij verkopen hier nu ook nummer 62. Deze uitstekend onderhouden villa combineert authentieke oud-Hollandse details met modern comfort. De karakteristieke rieten kap, die enkele jaren geleden nog is vernieuwd en in goede staat verkeert, geeft de woning een luxe en sfeervolle uitstraling. Recent is de woning bovendien nog geschilderd, wat bijdraagt aan de verzorgde indruk. Indeling: De ruime begane grond beschikt over een lichte, royale woonkamer met een prachtige lichtinval en een echte leefkeuken die van alle gemakken is voorzien. Denk aan een stijlvol Heartland fornuis, vaatwasser en heteluchtoven, ideaal voor liefhebbers van koken en gezellig samenzijn. Op de eerste verdieping bevinden zich twee ruime slaapkamers met volop mogelijkheden voor meerdere slaapplaatsen. De badkamer is modern uitgevoerd met een subtiele oud-Hollandse touch en voorzien van een ligbad, douchecabine, royaal wastafelmeubel en toilet. De woning beschikt over een grote schuur, ideaal voor extra opslag of het stallen van fietsen. Daarnaast zijn er twee parkeerplaatsen op eigen terrein aanwezig. De fraai aangelegde tuin ligt op het zuiden en is onderhoudsvriendelijk ingericht. Dankzij de volledige omheining, de privacy en de prettige afstand tot de buren kunt u hier in alle rust genieten. Het aanwezige terras maakt het buitenleven compleet. De villa wordt aangeboden inclusief inboedel en apparatuur (met uitzondering van enkele persoonlijke spullen), waardoor u deze direct kunt betrekken of verhuren. Bent u op zoek naar een luxe tweede woning aan zee of een interessante investering met uitstekende verhuurmogelijkheden? Deze instapklare villa is klaar om van te genieten. Bijzonderheden: - Eigen grondstuk 289 m2 - Verkoop inclusief inventaris - Zeer goede verhuurmogelijkheden --------------------------------------------------------------- Eine echte Familienvilla in der Nähe des Meeres! In fußläufiger Entfernung sowohl zum Strand als auch zum gemütlichen Dorfzentrum von Callantsoog liegt der Villenpark De Buitenplaats, umgeben von wunderschönen Naturschutzgebieten. Wir verkaufen hier nun auch Nummer 62. Diese hervorragend gepflegte Villa kombiniert authentische alt-holländische Details mit modernem Komfort. Das charakteristische Reetdach, das vor einigen Jahren erneuert wurde und sich in gutem Zustand befindet, verleiht dem Haus ein luxuriöses und stimmungsvolles Aussehen. Kürzlich wurde das Haus außerdem neu gestrichen, was zum gepflegten Eindruck beiträgt. Einteilung: Das geräumige Erdgeschoss verfügt über ein helles, großzügiges Wohnzimmer mit wunderschönem Lichteinfall und eine echte Wohnküche, die mit allem Komfort ausgestattet ist. Denken Sie an einen stilvollen Heartland-Herd, Geschirrspüler und Heißluftofen, ideal für Kochliebhaber und geselliges Beisammensein. Im ersten Stock befinden sich zwei geräumige Schlafzimmer mit vielen Möglichkeiten für zusätzliche Schlafplätze. Das Badezimmer ist modern gestaltet mit einem subtilen alt-holländischen Touch und ausgestattet mit einer Badewanne, Duschkabine, großzügigem Waschtisch und WC. Das Haus verfügt über einen großen Schuppen, ideal für zusätzlichen Stauraum oder zum Abstellen von Fahrrädern. Darüber hinaus gibt es zwei Parkplätze auf dem eigenen Grundstück. Der schön angelegte Garten ist nach Süden ausgerichtet und pflegeleicht gestaltet. Dank der vollständigen Umzäunung, der Privatsphäre und der angenehmen Entfernung zu den Nachbarn können Sie hier in aller Ruhe genießen. Die vorhandene Terrasse vervollständigt das Leben im Freien. Die Villa wird inklusive Inventar und Geräten angeboten (mit Ausnahme einiger persönlicher Gegenstände), so dass Sie sie sofort beziehen oder vermieten können. Sind Sie auf der Suche nach einem luxuriösen Zweitwohnsitz am Meer oder einer interessanten Investition mit hervorragenden Vermietungsmöglichkeiten? Diese bezugsfertige Villa ist bereit, um sie zu genießen. Besonderheiten: - Eigenes Grundstück 289 m2 - Verkauf inklusive Inventar - Sehr gute Vermietungsmöglichkeiten

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Callinghe Recreatiemakelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.