Lamsoor 3-B, Nieuwvliet

Lamsoor 3-B, Nieuwvliet

Nieuwvliet

Rural setting · Open position · Sheltered position · Quiet road · Residential area · Beach on foot

€315,000

Asking Price

3

Bedrooms

70 m²

Living Area

Recreatie

Recreatiebestemming

Price
€315,000
Net yield
1.8%
Inquire
3-bedroom holiday home in Nieuwvliet — photo 1 of 5
Tak Makelaardij & Taxaties
1 / 5
3-bedroom holiday home in Nieuwvliet — photo 2 of 5
2 / 5
3-bedroom holiday home in Nieuwvliet — photo 3 of 5
3 / 5
3-bedroom holiday home in Nieuwvliet — photo 4 of 5
4 / 5
3-bedroom holiday home in Nieuwvliet — photo 5 of 5
5 / 5

Lamsoor 3-B, Nieuwvliet

Nieuwvliet · Zeeland Coast · Ref BF-2402Source · Tak Makelaardij & Taxaties · listed 21 Jun 2026
Asking price
€315,000
Net yield
1.8%
Gross on asking
9.5%
Est. revenue / yr
€29,808
Bedrooms
3
Built area
70 m²
Land
179 m²
Brixfox Score 71 · BKoop (eigen grond)Own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
1.8%
€6,520 net operating income /yr
Gross yield · all-in basis
8.3%
−6.5 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Nieuwvliet — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€215
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
38%
Full-year estimate, market-calibrated
Projected annual revenue
€29,808
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.0% of price, auto-calculated
€28,200
Overdrachtsbelasting (transfer tax)€25,200
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€358,200
+13.7% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€29,808
Rental management
−€8,942
Booking channel fees
−€1,192
Cleaning & consumables
−€1,490
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€295
Maintenance reserve
−€2,520
Insurance
−€500
Box 3 wealth tax
−€6,849
Net operating income
€6,520/yr
Net yield on all-in investment
1.8%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Nieuwvliet 5-yr avg — historical, not a forecast8%
Indicative total return
1.8%/yr
1.8% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Nieuwvliet · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

71B
Rental YieldWeak
1.8% net yield on all-in cost
LettingStrong
Independent letting indicated by the listing
OccupancyWeak
38% average occupancy
Nightly RateGood
€215 per night
Visual AppealPending
Analysis pending
Size & SpaceAverage
179 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Independent letting indicated by the listing
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 1.8% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 38% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback20.4 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing indicates independent letting is possible

Independent letting

The listing text points to free, independent holiday letting rather than a compulsory park pool — the regime the yield figures on this page assume. This is read from the seller’s own description, not from a register, so it is a lead to verify rather than a permission.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: bungalowpark St

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1986
Energy: d
Situation: Rural setting · Open position · Sheltered position · Quiet road · Residential area
Beach: Beach on footListing: “De ligging is bijzonder gunstig: op slechts enkele minuten lopen bevinden zich het strand en de zee.”

Listing text from the makelaar, in Dutch

Op een rustige locatie op bungalowpark St. Pierre bevindt zich deze recreatiewoning van het type Quadrant, gelegen op 179 m² eigen grond. De woning beschikt over een tuin en terras op het noordoosten en biedt de mogelijkheid om direct naast de woning op eigen terrein te parkeren. De ligging is bijzonder gunstig: op slechts enkele minuten lopen bevinden zich het strand en de zee. Bungalowpark St. Pierre St. Pierre is een kleinschalig en gemoedelijk bungalowpark op een unieke locatie direct achter de Zeedijk van Nieuwvliet-Bad. De woningen liggen in een rustige, groene omgeving met diverse voorzieningen op het park, waaronder een speeltuin, speelweides, fietsverhuur en een bakkerswinkel. Vanuit het park staat u binnen enkele minuten op het brede zandstrand van Nieuwvliet. Hier bevinden zich diverse strandpaviljoens waar u kunt genieten van lunch, diner of een drankje met uitzicht op zee en de ondergaande zon. Ook natuurliefhebbers kunnen hier hun hart ophalen. In de directe omgeving bevinden zich kilometerslange wandel- en fietspaden langs de kust, door de polders en richting natuurgebieden zoals Het Zwin en De Verdronken Zwarte Polder. Daarnaast liggen plaatsen als Sluis, Knokke en Brugge op korte afstand. Indeling Via de entree komt u in de hal met meterkast en ruimte voor een garderobe. Vanuit de hal is er toegang tot de badkamer, de slaapkamer op de begane grond en de woonkamer. De badkamer op de begane grond is voorzien van een ligbad met douchefunctie, wastafel, toilet en aansluitingen voor de wasmachine. De woonkamer beschikt over een zit- en eethoek, een gashaard en een schuifpui naar het terras. De woonkamer staat in open verbinding met de keuken. De keuken is voorzien van een 4-pits gaskookplaat, afzuigkap, spoelbak, losse koelkast met vriesvak en een losse magnetron. Aansluitend aan de keuken bevindt zich een praktische bergruimte voor huishoudelijke spullen en provisie. Eerste verdieping Via de trap in de woonkamer is de eerste verdieping bereikbaar. Hier bevinden zich een overloop met praktische kastruimte, twee slaapkamers en een tweede badkamer. De tweede badkamer is voorzien van een douche en wastafel. Op de overloop bevindt zich daarnaast praktische bergruimte achter de vaste kastdeuren. Tuin De tuin met terras is gelegen op het noorden en oosten en grenst aan een groot open veld. Hierdoor geniet u van veel rust, privacy en een vrij uitzicht. De tuin is verzorgd aangelegd met gazon, vaste beplanting, hagen en een volwassen boom. Via de schuifpui in de woonkamer is het terras direct bereikbaar. Direct naast de woning bevindt zich een parkeerplaats op eigen terrein. De woning beschikt over een aangebouwde berging van circa 1,03 x 2,80 meter en een houten tuinhuis van circa 2,25 x 1,80 meter. Daarnaast is er nog een extra tuinberging aanwezig. Hierdoor is er voldoende ruimte voor het stallen van fietsen, strandspullen, tuinmeubelen en overige zaken. Bijzonderheden - Gelegen op korte afstand van strand en zee - Diverse voorzieningen in de directe omgeving zoals fietsverhuur en bakker - Gelegen op 179 m² eigen grond - Houten kozijnen met dubbele beglazing - Verwarming en warm water middels een Remeha combiketel - Aangebouwde berging, houten tuinhuis en extra tuinberging - Buitenverlichting aanwezig - Parkeerplaats op eigen terrein - Geen parkkosten en geen verhuurverplichting - Inclusief inventaris Vraagprijs € 315.000, - k.k

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Tak Makelaardij & Taxaties

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.