Christiaanpolderweg 18, Arnemuiden

Christiaanpolderweg 18, Arnemuiden

Arnemuiden

Waterfront · Open view · Sheltered position · Next to a park · Quiet road

€1.4M

Asking Price

4

Bedrooms

193 m²

Living Area

Recreatie

Recreatiebestemming

Price
€1,395,000
Net yield
0.0%
Inquire
4-bedroom holiday home in Arnemuiden — photo 1 of 5
Sotheby's Realty Makelaars Nederland
1 / 5
4-bedroom holiday home in Arnemuiden — photo 2 of 5
2 / 5
4-bedroom holiday home in Arnemuiden — photo 3 of 5
3 / 5
4-bedroom holiday home in Arnemuiden — photo 4 of 5
4 / 5
4-bedroom holiday home in Arnemuiden — photo 5 of 5
5 / 5

Christiaanpolderweg 18, Arnemuiden

Arnemuiden · Zeeland Coast · Ref BF-2398Source · Sotheby's Realty Makelaars Nederland · listed 21 Jun 2026
Asking price
€1,395,000
Net yield
0.0%
Gross on asking
4.1%
Est. revenue / yr
€56,919
Bedrooms
4
Built area
193 m²
Land
599 m²
Brixfox Score 45 · CKoop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.0%
€-11,827 net operating income /yr
Gross yield · all-in basis
3.7%
−3.7 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Arnemuiden — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€284
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
55%
Full-year estimate, market-calibrated
Projected annual revenue
€56,919
ADR × occupancy × 365
Rate basis: median of comparable Airbnbs near this home, +10% for the waterfront position the listing states — measured against Dutch comps, not assumed.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.2% of price, auto-calculated
€114,600
Overdrachtsbelasting (transfer tax)€111,600
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€1,524,600
+9.3% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€56,919
Rental management
−€17,076
Booking channel fees
−€2,277
Cleaning & consumables
−€2,846
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€1,304
Maintenance reserve
−€11,160
Insurance
−€500
Box 3 wealth tax
−€30,333
Net operating income
€-11,827/yr
Net yield on all-in investment
0.0%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

This property does not break even: the costs above exceed its rental income by €11,827/yr. The yield is reported as 0% rather than a negative figure, which is what every listing card, map pin and comparison on the site shows.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Arnemuiden 5-yr avg — historical, not a forecast8%
Indicative total return
0.0%/yr
0.0% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Arnemuiden · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

45C
Rental YieldWeak
0.0% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
55% average occupancy
Nightly RateGood
€284 per night
Visual AppealPending
Analysis pending
Size & SpaceStrong
599 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Generous 599 m² land — room for expansion or amenities
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.0% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 55% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback265.8 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Does not cover its running costs

On the revenue this property is modelled to earn and the annual charges deducted above, the costs exceed the rental income. The yield is shown as 0% rather than as a negative number — treat it as a cost to carry, not a return.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2019
Energy: d
Situation: Waterfront · Open view · Sheltered position · Next to a park · Quiet road

Listing text from the makelaar, in Dutch

Christiaanpolderweg 18 – Arnemuiden Aan de oevers van het Veerse Meer, in het exclusieve Harbour Village Zilveren Schor, ligt deze onder architectuur gerealiseerde watervilla. Een plek waar rust, ruimte en verfijnde architectuur elkaar versterken en waar het ritme van het water het dagelijks leven bepaalt. Hier ervaart u een bijzondere combinatie van privacy, comfort en internationale allure, midden in een van de meest geliefde gebieden van Zeeland. De ligging is uitzonderlijk. Aan de rand van het resort, tegenover de bosrand en aan het einde van een rustige straat, geniet de villa maximale privacy en minimale verkeersbewegingen. De zonligging op het zuidwesten zorgt voor lange, lichte dagen en sfeervolle avonden aan het water. Vanuit de woning en de terrassen opent zich een weids uitzicht, waarbij binnen en buiten in directe verbinding staan. De architectuur kenmerkt zich door strakke lijnen, royale glaspartijen en een open, transparante indeling. Het resultaat is een woning die niet alleen visueel sterk is, maar ook een comfortabele en ontspannen leefomgeving biedt. Met een woonoppervlakte van circa 193 m², aangevuld met overige inpandige ruimte en royale buitenruimtes, is dit een residence die zowel ruimtelijk als functioneel overtuigt. Indeling De villa is verdeeld over meerdere niveaus, waarbij elke verdieping optimaal gebruikmaakt van licht, zichtlijnen en de ligging aan het water. Begane grond (entree niveau) Bij binnenkomst wordt u ontvangen in een ruime woonkeuken, het hart van de woning. De keuken is uitgevoerd met hoogwaardige inbouwapparatuur en vormt een vanzelfsprekende plek voor dagelijks gebruik en ontvangst. Aangrenzend bevinden zich een berging, garderobe en toiletruimte. Souterrain / leefniveau aan het water Een verdieping lager bevindt zich de royale woonkamer met haard. Grote raampartijen en directe toegang tot het terras en de steiger versterken de relatie met het water. Hier woont u letterlijk aan het meer: dineren met uitzicht, ontspannen bij de haard of direct het water op via het eigen boothuis met bootlift. Eerste verdieping Op deze verdieping bevinden zich twee slaapkamers. De hoofdslaapkamer beschikt over een en-suite badkamer met ligbad, douche en toilet. De tweede slaapkamer heeft eveneens een eigen douche en wastafel. Tweede verdieping De bovenste woonlaag biedt nog eens twee slaapkamers, beide met een eigen badkamer. Daarnaast is er een separate toiletruimte. Deze indeling maakt de villa bijzonder geschikt voor familiegebruik of het ontvangen van gasten met behoud van privacy. Locatie en omgeving Harbour Village Zilveren Schor is een exclusief resort bestaande uit circa 80 luxe villa’s, gelegen op eigen grond aan het Veerse Meer. Naar verwachting zal het resort in de toekomst worden verrijkt met hoogwaardige faciliteiten, waaronder een beachclub met restaurant, zwembad, wellness en fitness. De omgeving is veelzijdig. Het Veerse Meer staat bekend om zijn heldere water en uitstekende mogelijkheden voor watersport, terwijl de omliggende natuur uitnodigt tot wandelen en fietsen. Veere en Middelburg liggen beide op circa 10 minuten fietsafstand. Dit maakt de locatie aantrekkelijk voor zowel eigen gebruik als verblijf. Bijzonderheden • Onder architectuur gebouwde watervilla (2019) • Gelegen op ca. 599 m² eigen grond • Woonoppervlakte ca. 193 m² • Eigen boothuis met bootlift en aanlegmogelijkheid • Zuidwest gerichte tuin en terrassen • Rustige ligging aan het einde van de straat • Gelegen tegenover de bosrand met veel privacy • Onderdeel van exclusief resort met uitgebreide faciliteiten • Geschikt voor eigen gebruik, verhuur of combinatie daarvan • Volledig ingericht en instapklaar ---------------------------------------------------------- On the shores of the Veerse Meer, within the exclusive Harbour Village Zilveren Schor, this architect-designed waterfront villa is situated. A place where tranquility, space, and refined architecture come together, and where the rhythm of the water defines daily life. Here, you experience a unique combination of privacy, comfort, and international allure, set in one of Zeeland’s most sought-after locations. The location is exceptional. Positioned at the edge of the resort, facing the forest and at the end of a quiet street, the villa offers maximum privacy with minimal traffic. Its southwest orientation ensures long, light-filled days and atmospheric evenings by the water. From both the interior and the terraces, expansive views unfold, creating a seamless connection between indoor and outdoor living. The architecture is defined by clean lines, expansive glass facades, and an open, transparent layout. The result is a home that is not only visually striking but also provides a comfortable and relaxed living environment. With a living area of approximately 193 m², complemented by additional indoor space and generous outdoor areas, this residence is both spacious and highly functional. Layout The villa is spread across multiple levels, each thoughtfully designed to maximize light, views, and its waterfront setting. Ground floor (entrance level) Upon entering, you are welcomed into a spacious kitchen-diner, the heart of the home. The kitchen is fitted with high-quality built-in appliances and serves as a natural gathering space for everyday living and entertaining. Adjacent are a storage room, cloakroom, and toilet. Lower ground floor / waterfront living level One level down is the generous living room with a fireplace. Large windows and direct access to the terrace and jetty enhance the connection to the water. Here, you truly live by the lake: dining with a view, relaxing by the fire, or heading straight out onto the water via your private boathouse with boat lift. First floor This level features two bedrooms. The master bedroom includes an en-suite bathroom with a bathtub, shower, and toilet. The second bedroom also has its own shower and washbasin. Second floor The top floor offers two additional bedrooms, each with its own bathroom. There is also a separate toilet. This layout makes the villa particularly suitable for family living or hosting guests while maintaining privacy. Location and surroundings Harbour Village Zilveren Schor is an exclusive resort comprising approximately 80 luxury villas, all situated on freehold land along the Veerse Meer. The resort is expected to be further enhanced in the future with high-end facilities, including a beach club with restaurant, swimming pool, wellness, and fitness. The surrounding area is diverse and appealing. The Veerse Meer is known for its clear waters and excellent opportunities for watersports, while the nearby natural landscapes invite walking and cycling. The historic towns of Veere and Middelburg are both approximately a 10-minute bike ride away, making the location attractive for both personal use and extended stays. Key features • Architect-designed waterfront villa (2019) • Situated on approximately 599 m² of freehold land • Living area of approximately 193 m² • Private boathouse with boat lift and mooring • facing garden and terraces • Quiet location at the end of the street • Positioned opposite the forest with high privacy • Part of an exclusive resort with extensive amenities • Suitable for private use, rental, or a combination of both • Fully furnished and move-in ready

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Sotheby's Realty Makelaars Nederland

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.