Oeverlanden 75, Kropswolde

Oeverlanden 75, Kropswolde

Kropswolde

Waterfront · On navigable water · Quiet road

€457,500

Asking Price

3

Bedrooms

114 m²

Living Area

Recreatie

Recreatiebestemming

Price
€457,500
Net yield
0.0%
Inquire
3-bedroom holiday home in Kropswolde — photo 1 of 5
Jans Duit Makelaardij
1 / 5
3-bedroom holiday home in Kropswolde — photo 2 of 5
2 / 5
3-bedroom holiday home in Kropswolde — photo 3 of 5
3 / 5
3-bedroom holiday home in Kropswolde — photo 4 of 5
4 / 5
3-bedroom holiday home in Kropswolde — photo 5 of 5
5 / 5

Oeverlanden 75, Kropswolde

Kropswolde · Ref BF-2392Source · Jans Duit Makelaardij · listed 21 Jun 2026
Asking price
€457,500
Net yield
0.0%
Gross on asking
1.3%
Est. revenue / yr
€5,864
Bedrooms
3
Built area
114 m²
Land
629 m²
Brixfox Score 40 · DKoop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.0%
€-14,209 net operating income /yr
Gross yield · all-in basis
1.1%
−1.1 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Kropswolde — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€223
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
7%
Full-year estimate, market-calibrated
Projected annual revenue
€5,864
ADR × occupancy × 365
Rate basis: median of comparable Airbnbs near this home, +10% for the waterfront position the listing states — measured against Dutch comps, not assumed.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.7% of price, auto-calculated
€39,600
Overdrachtsbelasting (transfer tax)€36,600
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€512,100
+11.9% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€5,864
Rental management
−€1,759
Booking channel fees
−€235
Cleaning & consumables
−€293
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€428
Maintenance reserve
−€3,660
Insurance
−€500
Box 3 wealth tax
−€9,948
Net operating income
€-14,209/yr
Net yield on all-in investment
0.0%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

This property does not break even: the costs above exceed its rental income by €14,209/yr. The yield is reported as 0% rather than a negative figure, which is what every listing card, map pin and comparison on the site shows.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Kropswolde 5-yr avg — historical, not a forecast8%
Indicative total return
0.0%/yr
0.0% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Kropswolde

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

40D
Rental YieldWeak
0.0% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyWeak
7% average occupancy
Nightly RateGood
€223 per night
Visual AppealPending
Analysis pending
Size & SpaceStrong
629 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Generous 629 m² land — room for expansion or amenities
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.0% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 7% — factor in seasonal gaps

Below market for this price point.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Does not cover its running costs

On the revenue this property is modelled to earn and the annual charges deducted above, the costs exceed the rental income. The yield is shown as 0% rather than as a negative number — treat it as a cost to carry, not a return.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1999
Energy: a
Situation: Waterfront · On navigable water · Quiet road

Listing text from the makelaar, in Dutch

Schitterend aan het water gelegen deze zeer royale VRIJSTAANDE RECREATIEWONING (bj. 2000) met een eigen oprit en een aangebouwde GARAGE voorzien van een electrische deur. De tuin rondom de woning is fraai aangelegd met meerdere terrassen en heeft een aanlegsteiger van 30 meter breed. Deze sfeervolle Finse (logs) woning is gelegen op eigen grond van maar liefst 629 m2. Er is een directe vaarverbinding naar het Zuidlaardermeer. Aan het Zuidlaardermeer is het heerlijk recreëren, varen, zwemmen, zonnen op het strand, borrelen en heerlijk dineren op het gezellige terras bij Restaurant 'DE LEINE'. Alle openbare voorzieningen zijn binnen handbereik. Hoogezand en Sappemeer liggen op circa 5 minuten rijden en bieden onder andere een overdekt winkelcentrum (meer dan 100 winkels), een Bioscoop, Theatercentrum 't Kielzog, en een medisch centrum. Dankzij de gunstige ligging ten opzichte van de uitvalswegen A7 en A28 zijn steden al Groningen en Assen uitstekend bereikbaar. Indeling. Begane grond: entree/hal met inbouwkasten, garderobenis, toilet met fontein (2024), sfeervolle woonkamer met een houtkachel en toegangsdeur naar de prachtige serre (2024) met openslaande buitendeuren naar de zonnige terrassen, moderne open keuken (2023) voorzien van een inbouw-combi magnetron en een koelkast, 1 slaapkamer met aangrenzend de badkamer (7.06 x 2.82 = 20m2), bijkeuken met witgoedvoorzieningen en een doorgang naar de garage met een electrische deur. 1e verdieping: overloop met een ruime inbouwkast, een 2e luxe badkamer voorzien van een hoekbad, wastafelmeubel en een 2e toilet, 2 nette slaapkamers (3.50 x 2.52 met balkon, 3.50 x 2.52 m2) Extra informatie. Deze woning is voorzien van dak- muur en vloerisolatie, plintverwarming, heeft 12 zonnepanelen en is volledig voorzien van kunststof kozijnen en deuren met HR++ beglazing (Energielabel A, regnr. 948781993) Verwarming en warmwatervoorziening middels een HR combiketel (bj. 2019, Eigendom) Er is een waterontharder aanwezig. Er zijn electrische zonneschermen aanwezig. In 2025 is het schilderwerk rondom gedaan. Grote kavel en een fijne tuin met veel privacy! Volop natuur binnen handbereik! De fotoreportage geeft een werkelijk beeld van de woning, er is geen gebruik gemaakt van speciale groothoeklenzen! Onze meetinstructie is gebaseerd op de NEN2580. BEZICHTIGINGSAANVRAGEN GRAAG VIA DE MAIL U kunt vrijblijvend een brochure aanvragen bij Jans Duit Makelaardij te Hoogezand.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Jans Duit Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.