Horrelshoogte 55, Ouddorp

Horrelshoogte 55, Ouddorp

Ouddorp

On a holiday park · Quiet road · Near the beach

€215,000

Asking Price

2

Bedrooms

50 m²

Living Area

Recreatie

Recreatiebestemming

Price
€215,000
Net yield
3.0%
Inquire
2-bedroom holiday home in Ouddorp — photo 1 of 5
Blue Living Makelaardij
1 / 5
2-bedroom holiday home in Ouddorp — photo 2 of 5
2 / 5
2-bedroom holiday home in Ouddorp — photo 3 of 5
3 / 5
2-bedroom holiday home in Ouddorp — photo 4 of 5
4 / 5
2-bedroom holiday home in Ouddorp — photo 5 of 5
5 / 5

Horrelshoogte 55, Ouddorp

Ouddorp · Holland Coast · Ref BF-23866Source · Blue Living Makelaardij · listed 30 Jul 2026
Asking price
€215,000
Net yield
3.0%
Gross on asking
15.2%
Est. revenue / yr
€32,705
Bedrooms
2
Built area
50 m²
Land
286 m²
Brixfox Score 70 · BGround lease (erfpacht)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
3.0%
€7,542 net operating income /yr
Gross yield · all-in basis
13.1%
−10.1 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Ouddorp — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€163
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
55%
Full-year estimate, market-calibrated
Projected annual revenue
€32,705
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.4% of price, auto-calculated
€20,200
Overdrachtsbelasting (transfer tax)€17,200
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€250,200
+16.4% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€32,705
Rental management
−€9,812
Booking channel fees
−€1,308
Cleaning & consumables
−€1,635
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Ground lease (erfpachtcanon)
−€2,062
Property tax (OZB)
−€201
Maintenance reserve
−€1,720
Insurance
−€500
Box 3 wealth tax
−€4,675
Net operating income
€7,542/yr
Net yield on all-in investment
3.0%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Ouddorp 5-yr avg — historical, not a forecast8%
Indicative total return
3.0%/yr
3.0% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Ouddorp · Holland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

70B
Rental YieldAverage
3.0% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
55% average occupancy
Nightly RateAverage
€163 per night
Visual AppealPending
Analysis pending
Size & SpaceAverage
286 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureAverage
Ground lease
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Net yield of 3.0% (fully managed, on all-in cost) is near the market average — model your cashflow carefully
Occupancy at 55% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureGround lease (erfpacht)annual canon; check the term, the indexation clause and what happens at expiry
Payback12.4 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Annual charges stated in this listing

Ground lease (huurgrond / erfpacht)€2,062/yr

The plot is leased rather than owned, at about €2,062 per year on top of the purchase price. Check the remaining term, the indexation clause and what happens at expiry — a canon that is revised or a lease that ends inside your holding period changes the whole case.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying. Huurgrond / erfpacht: the plot is leased, not owned, at about €2,062 per year on top of the purchase — check the term and the indexation clause.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the ground rent is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1971
Energy: a
Situation: On a holiday park · Quiet road
Beach: Near the beachListing: “Hier geniet je van het buitenleven, de rust van het park en de veelzijdigheid van Ouddorp met het strand, de duinen en het gezellige dorpscentrum op korte afstand.”

Listing text from the makelaar, in Dutch

Sfeervolle recreatiewoning met zonnige tuin, berging en rustige ligging in Ouddorp! Op zoek naar een fijne plek aan de kust om helemaal tot rust te komen? Aan de Horrelshoogte 55 in Ouddorp staat deze sfeervolle recreatiewoning op een rustige en groene locatie. De woning beschikt over een lichte woonkamer met open keuken, twee slaapkamers, een verzorgde tuin met meerdere terrassen, een vrijstaande berging en parkeergelegenheid nabij de woning. Hier geniet je van het buitenleven, de rust van het park en de veelzijdigheid van Ouddorp met het strand, de duinen en het gezellige dorpscentrum op korte afstand. Indeling Via de entree bereik je de hal, die toegang geeft tot de verschillende vertrekken. De woonkamer is een heerlijke lichte ruimte dankzij de grote raampartijen rondom. De open verbinding met de keuken zorgt voor een gezellige en praktische leefruimte. Vanuit de woonkamer is er direct zicht op de tuin en loop je eenvoudig naar buiten. De keuken is functioneel ingericht en voorzien van diverse apparatuur. Dankzij de praktische indeling is er voldoende ruimte voor een gezellige eethoek en een comfortabele zithoek. De woning beschikt over twee slaapkamers. De hoofdslaapkamer is ruim opgezet en biedt voldoende plaats voor een tweepersoonsbed en kastruimte. De tweede slaapkamer is eveneens praktisch ingericht en kan bijvoorbeeld gebruikt worden als logeerkamer of extra slaapruimte. De badkamer is voorzien van een douche, toilet en wastafel. Tuin en berging Rondom de woning ligt een verzorgde tuin met meerdere terrassen, waardoor je op verschillende momenten van de dag kunt genieten van het buitenleven. De groene omgeving en de beschutte ligging zorgen voor veel privacy en rust. Naast de woning bevindt zich een vrijstaande berging met overkapping. Ideaal voor het opbergen van fietsen, tuinmeubilair en strandspullen. Horrelshoogte Ouddorp De Horrelshoogte is een rustig recreatiepark in Ouddorp, gelegen op een mooie locatie nabij de kust. Vanuit hier zijn het Noordzeestrand, de duinen en diverse fiets- en wandelroutes eenvoudig bereikbaar. Ook het centrum van Ouddorp met winkels, restaurants en voorzieningen ligt op korte afstand. Een heerlijke plek voor eigen gebruik, weekendjes weg of lange vakanties aan zee. De recreatiewoning is gelegen op in ondererfpacht uitgegeven grond (erfpachtrecht tot in ieder geval 2045). De jaarlijkse canon bedraagt circa € 2.062,-. U heeft hier volledige vrijheid om te verhuren zonder verplichtingen tot verhuur. Ben je op zoek naar een sfeervolle recreatiewoning op een mooie locatie in Ouddorp? Maak dan een afspraak voor een bezichtiging en ervaar zelf de rust en mogelijkheden van Horrelshoogte 55!

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Blue Living Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.