Veldkampweg 4-A135, Epe

Veldkampweg 4-A135, Epe

Epe

Forest edge · Wooded surroundings · Outside the built-up area · Next to a park · On a holiday park · Quiet road

€169,000

Asking Price

2

Bedrooms

39 m²

Living Area

Recreatie

Recreatiebestemming

Price
€169,000
Net yield
5.6%
Inquire
2-bedroom holiday home in Epe — photo 1 of 5
Van Triest Makelaars
1 / 5
2-bedroom holiday home in Epe — photo 2 of 5
2 / 5
2-bedroom holiday home in Epe — photo 3 of 5
3 / 5
2-bedroom holiday home in Epe — photo 4 of 5
4 / 5
2-bedroom holiday home in Epe — photo 5 of 5
5 / 5

Veldkampweg 4-A135, Epe

Epe · Veluwe · Ref BF-238Source · Van Triest Makelaars · listed 21 Jun 2026
Asking price
€169,000
Net yield
5.6%
Gross on asking
18.7%
Est. revenue / yr
€31,535
Bedrooms
2
Built area
39 m²
Land
502 m²
Brixfox Score 81 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
5.6%
€11,141 net operating income /yr
Gross yield · all-in basis
15.7%
−10.1 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Epe — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€129
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
67%
Full-year estimate, market-calibrated
Projected annual revenue
€31,535
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.8% of price, auto-calculated
€16,520
Overdrachtsbelasting (transfer tax)€13,520
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€200,520
+18.7% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€31,535
Rental management
−€9,461
Booking channel fees
−€1,261
Cleaning & consumables
−€1,577
Park charge (parkbijdrage)
€/yr−€910
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€158
Maintenance reserve
−€1,352
Insurance
−€500
Box 3 wealth tax
−€3,675
Net operating income
€11,141/yr
Net yield on all-in investment
5.6%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Epe 5-yr avg — historical, not a forecast8%
Indicative total return
5.6%/yr
5.6% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Epe · Veluwe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldStrong
5.6% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyGood
67% average occupancy
Nightly RateAverage
€129 per night
Visual AppealPending
Analysis pending
Size & SpaceStrong
502 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 5.6% (fully managed, on all-in cost) — outperforms most villas in this market
Generous 502 m² land — room for expansion or amenities
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
ADR of €129 limits revenue ceiling — consider repositioning potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback8.2 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Annual charges stated in this listing

Park charge (parkkosten / parkbijdrage)€910/yr

The listing states about €910 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2007
Energy: d
Situation: Forest edge · Wooded surroundings · Outside the built-up area · Next to a park · On a holiday park · Quiet road

Listing text from the makelaar, in Dutch

Toe aan een plek waar je volop geniet van rust, natuur en het echte buitenleven? Dan is dit sfeervolle recreatiechalet op de Veluwe absoluut het bekijken waard. Midden in het prachtige buitengebied van Epe, tussen bossen en heidevelden, ligt deze uitstekend onderhouden vrijstaande recreatiechalet op Recreatiepark De Veldkamp. Een heerlijke uitvalsbasis waar je het hele jaar door geniet van ontspanning, vrijheid en het buitenleven. Vanaf het park wandel of fiets je direct de Veluwse natuur in. Ontdek de uitgestrekte bossen, de prachtige Tongerense Heide en het natuurrijke Wisselse Veen. Hier voelt iedere dag als vakantie. Liever even de gezelligheid opzoeken? Het sfeervolle centrum van Epe ligt op slechts enkele minuten fietsen. Het chalet is gebouwd in 2007 en staat op een royale kavel van maar liefst 502 m² eigen grond. De fraai aangelegde tuin rondom biedt volop privacy, rust en ruimte om optimaal buiten te genieten. Binnen valt direct de lichte en warme sfeer op. De royale woonkamer met grote schuifpui en veel raampartijen zorgt voor een mooie verbinding tussen binnen en buiten. Daarnaast beschikt het chalet over een open keuken, twee comfortabele slaapkamers en een nette badkamer. Qua comfort is alles uitstekend verzorgd. Dankzij de Remeha cv-combiketel uit 2023 en de aanwezige vloer-, muur-, dak- en glasisolatie is het chalet in ieder seizoen aangenaam te gebruiken. De onderhoudsarme gevelbekleding en kunststof kozijnen zorgen bovendien voor extra gemak, zodat je vooral tijd overhoudt om te genieten. Belangrijkste kenmerken: • Gelegen op 502 m² eigen grond • 365 dagen per jaar recreatief te gebruiken • Volledig gemeubileerd en gestoffeerd • Verhuur in eigen beheer toegestaan • Professionele verhuurbegeleiding mogelijk • Interessant als investering • Permanente bewoning niet toegestaan • Parkkosten circa € 910,- per jaar Recreatiepark De Veldkamp biedt daarnaast uitstekende verhuurmogelijkheden. Je kunt ervoor kiezen om de recreatiewoning zelfstandig te verhuren of gebruik maken van professionele ondersteuning voor boekingen, schoonmaak en sleutelbeheer. Zo combineer je eigen gebruik eenvoudig met een aantrekkelijk rendement. Dit chalet biedt alles voor wie wil genieten van rust, natuur en comfort op een toplocatie op de Veluwe. Een fijne plek om te ontspannen, samen tijd door te brengen en ieder seizoen opnieuw te genieten van het buitenleven. Benieuwd naar de sfeer en de mogelijkheden? Neem gerust contact op voor een bezichtiging. We laten je deze bijzondere plek graag persoonlijk zien.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Van Triest Makelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.