Stationsstraat 28-A6, Hooghalen

Stationsstraat 28-A6, Hooghalen

Hooghalen

Open view · Wooded surroundings · Outside the built-up area · Quiet road

€179,000

Asking Price

1

Bedrooms

76 m²

Living Area

Recreatie

Recreatiebestemming

Price
€179,000
Net yield
6.6%
Inquire
1-bedroom holiday home in Hooghalen — photo 1 of 5
Groenhout Makelaars Midden-Drenthe
1 / 5
1-bedroom holiday home in Hooghalen — photo 2 of 5
2 / 5
1-bedroom holiday home in Hooghalen — photo 3 of 5
3 / 5
1-bedroom holiday home in Hooghalen — photo 4 of 5
4 / 5
1-bedroom holiday home in Hooghalen — photo 5 of 5
5 / 5

Stationsstraat 28-A6, Hooghalen

Hooghalen · Drenthe · Ref BF-23790Source · Groenhout Makelaars Midden-Drenthe · listed 29 Jul 2026
Asking price
€179,000
Net yield
6.6%
Gross on asking
22.1%
Est. revenue / yr
€39,498
Bedrooms
1
Built area
76 m²
Land
1165 m²
Brixfox Score 81 · B+Ground lease (erfpacht)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
6.6%
€13,914 net operating income /yr
Gross yield · all-in basis
18.7%
−12.1 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Hooghalen — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€150
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
72%
Full-year estimate, market-calibrated
Projected annual revenue
€39,498
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.7% of price, auto-calculated
€17,320
Overdrachtsbelasting (transfer tax)€14,320
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€211,320
+18.1% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€39,498
Rental management
−€11,849
Booking channel fees
−€1,580
Cleaning & consumables
−€1,975
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Ground lease (erfpachtcanon)
−€939
Property tax (OZB)
−€167
Maintenance reserve
−€1,432
Insurance
−€500
Box 3 wealth tax
−€3,892
Net operating income
€13,914/yr
Net yield on all-in investment
6.6%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Hooghalen 5-yr avg — historical, not a forecast8%
Indicative total return
6.6%/yr
6.6% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Hooghalen · Drenthe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldStrong
6.6% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyGood
72% average occupancy
Nightly RateAverage
€150 per night
Visual AppealPending
Analysis pending
Size & SpaceStrong
1165 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureAverage
Ground lease
Strong net yield at 6.6% (fully managed, on all-in cost) — outperforms most villas in this market
Generous 1165 m² land — room for expansion or amenities
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
ADR of €150 limits revenue ceiling — consider repositioning potential
Erfpacht — the home is owned, the plot is leased at €939/yr canon; check the term, the indexation and what happens at expiry

Worth underwriting.

Risk & what-if

TenureGround lease (erfpacht)annual canon; check the term, the indexation clause and what happens at expiry
Payback6.9 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Annual charges stated in this listing

Ground lease (huurgrond / erfpacht)€939/yr

The plot is leased rather than owned, at about €939 per year on top of the purchase price. Check the remaining term, the indexation clause and what happens at expiry — a canon that is revised or a lease that ends inside your holding period changes the whole case.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying. Huurgrond / erfpacht: the plot is leased, not owned, at about €939 per year on top of the purchase — check the term and the indexation clause.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the ground rent is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1963
Energy: a
Situation: Open view · Wooded surroundings · Outside the built-up area · Quiet road

Listing text from the makelaar, in Dutch

Deze VRIJSTAANDE RECREATIEBUNGALOW staat op een prachtige bosrijke locatie in Hooghalen met vrij uitzicht. De woning heeft een slaapkamer en een badkamer op de begane grond en is hiermee levensloop bestendig. De woning staat niet op een park maar is gelegen aan een zandpad aan de rand van het dorp Hooghalen. De omgeving is bosrijk, vol met wandel- en fietspaden en is een oase voor iemand die van rust houdt. De omgeving van Hooghalen kenmerkt zich door veel natuurgebieden. Aan de noordkant van het dorp ligt klein bosgebied 't Witte Zand en ten oosten ligt natuurgebied 'De Boswachterij' maar ook nog een stukje bescheiden es. Het dorp Hooghalen kent de basisvoorzieningen en ligt op ongeveer 5 autominuten van zowel Assen als Beilen. BEGANE GROND: Bij binnenkomst stap je in de keuken (ca. 11 m²), die vervolgens toegang biedt tot diverse vertrekken. Vanuit de keuken is de ruime woonkamer (ca. 32 m²) bereikbaar die een heerlijk uitzicht heeft op de omliggende tuin. Vanuit de keuken is de hal bereikbaar. Deze biedt toegang tot de slaapkamer (ca. 14 m²) met aansluitend een ruime berging met wasmachine aansluiting. De eenvoudige badkamer (ca. 2 m²), uitgerust met een douchehoek, toilet en vaste wastafel. TUIN: De ruime achtertuin is gelegen op het zuiden en biedt volop privacy. De aanwezige bomen op het perceel zorgen voor een beschutte en groene omgeving. De oprit heeft voldoende ruimte om meerdere auto's op eigen terrein te parkeren. Daarnaast beschikt het perceel over een vrijstaande berging, ideaal voor het opbergen van tuinmeubilair, fietsen en tuingereedschap. STERKE PUNTEN & BIJZONDERHEDEN: - Volledige woonprogramma op de begane grond; - Voorzien van 12 zonnepanelen; - Erfpachtcanon bedraagt € 938,65,- per jaar; - Gelegen in een bosrijke omgeving; - Ideaal voor natuurliefhebbers en rustzoekers.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Groenhout Makelaars Midden-Drenthe

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.