Landmetersweg 1-S49, Oostkapelle

Landmetersweg 1-S49, Oostkapelle

Oostkapelle

Beach 3 km

€139,000

Asking Price

3

Bedrooms

60 m²

Living Area

Recreatie

Recreatiebestemming

Price
€139,000
Net yield
8.7%
Inquire
3-bedroom holiday home in Oostkapelle — photo 1 of 5
Bijkerk Makelaardij
1 / 5
3-bedroom holiday home in Oostkapelle — photo 2 of 5
2 / 5
3-bedroom holiday home in Oostkapelle — photo 3 of 5
3 / 5
3-bedroom holiday home in Oostkapelle — photo 4 of 5
4 / 5
3-bedroom holiday home in Oostkapelle — photo 5 of 5
5 / 5

Landmetersweg 1-S49, Oostkapelle

Oostkapelle · Zeeland Coast · Ref BF-2374Source · Bijkerk Makelaardij · listed 21 Jun 2026
Asking price
€139,000
Net yield
8.7%
Gross on asking
26.7%
Est. revenue / yr
€37,049
Bedrooms
3
Built area
60 m²
Land
300 m²
Brixfox Score 81 · B+Ground lease (erfpacht)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
8.7%
€14,586 net operating income /yr
Gross yield · all-in basis
22.0%
−13.3 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Oostkapelle — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€178
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
57%
Full-year estimate, market-calibrated
Projected annual revenue
€37,049
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 10.2% of price, auto-calculated
€14,120
Overdrachtsbelasting (transfer tax)€11,120
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€168,120
+20.9% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€37,049
Rental management
−€11,115
Booking channel fees
−€1,482
Cleaning & consumables
−€1,852
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€130
Maintenance reserve
−€1,112
Insurance
−€500
Box 3 wealth tax
−€3,022
Net operating income
€14,586/yr
Net yield on all-in investment
8.7%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Oostkapelle 5-yr avg — historical, not a forecast8%
Indicative total return
8.7%/yr
8.7% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Oostkapelle · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldStrong
8.7% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
57% average occupancy
Nightly RateAverage
€178 per night
Visual AppealGood
6/10 visual appeal
Size & SpaceAverage
300 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureAverage
Ground lease
Strong net yield at 8.7% (fully managed, on all-in cost) — outperforms most villas in this market
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Occupancy at 57% — factor in seasonal gaps
ADR of €178 limits revenue ceiling — consider repositioning potential

Worth underwriting.

Risk & what-if

TenureGround lease (erfpacht)annual canon; check the term, the indexation clause and what happens at expiry
Payback5.4 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2017
Energy: d
Condition: good
View: park-green
Beach: Beach 3 kmListing: “Het is een pareltje op slechts 3 km van de zee.”

Listing text from the makelaar, in Dutch

Prachtig L-chalet te koop Vakantiepark Capfun De Pekelinge, Walcheren! Op Vakantiepark de Pekelinge hoef je je niet te vervelen. Het is een pareltje op slechts 3 km van de zee. Geniet met het gezin van alle activiteiten op en buiten het park. Ga fietsen, wandelen, klimmen, zwemmen, spetteren en glijden. Fans van watersporten kunnen hier hun hart ophalen. Naast de verhuuraccommodaties staan er ook een aantal chalets van eigenaren waaronder dit luxe, naar wens gebouwde L-chalet. Het chalet is praktisch ingericht en heeft drie ruime slaapkamers. De ouderslaapkamer met een tweepersoonsbed, een grote kast met schuifdeuren en extra kastruimte naast- en boven het bed. De logeerkamers hebben een kamer met twee eenpersoonsbedden en een los bed staan. De fraaie keuken in hoekopstelling is natuurlijk voorzien van alle benodigde apparatuur en in de badkamer vind je de douchecabine, de royale wastafel met onder- en bovenkast en het toilet. Door de grote raampartijen, de schuifpui en de erker in de woonkamer valt veel licht binnen en dat zorgt voor een ruim en vrij gevoel. Verder nog een grote opslagkamer met veel bergruimte en een aansluiting voor de wasmachine. De tuin is heel onderhoudsvriendelijk aangelegd en heeft een heerlijk terras met een sfeervolle overkapping. Ook staat er een berging in dezelfde stijl als het chalet, met ernaast nog een handig buitenaanrecht. Parkeren kun je op je eigen kavel. Dus ben je op zoek naar een fijn stekje op deze mooie camping? Bel of mail gerust, en wij laten je dit prachtige chalet graag zien! Jaarhuur & info Vakantiepark Capfun De Pekelinge is het hele jaar geopend. De kavelhuur 2026 bedraagt €6.399,12. Dit is inclusief de toeristenbelasting, kabeltelevisie en internet. Bijkomende kosten zijn het verbruik van elektra, water en gas. Het chalet staat op een ruim kavel van 300 m2. Honden zijn welkom op het park.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Bijkerk Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.