Barteweg 15-74, Ede

Barteweg 15-74, Ede

Ede

Forest edge · On a holiday park

€160,000

Asking Price

2

Bedrooms

50 m²

Living Area

Recreatie

Recreatiebestemming

Price
€160,000
Net yield
2.2%
Inquire
2-bedroom holiday home in Ede — photo 1 of 5
Luyten Makelaardij
1 / 5
2-bedroom holiday home in Ede — photo 2 of 5
2 / 5
2-bedroom holiday home in Ede — photo 3 of 5
3 / 5
2-bedroom holiday home in Ede — photo 4 of 5
4 / 5
2-bedroom holiday home in Ede — photo 5 of 5
5 / 5

Barteweg 15-74, Ede

Ede · Veluwe · Ref BF-2347Source · Luyten Makelaardij · listed 21 Jun 2026
Asking price
€160,000
Net yield
2.2%
Gross on asking
13.3%
Est. revenue / yr
€21,205
Bedrooms
2
Built area
50 m²
Land
250 m²
Brixfox Score 61 · C+Ground lease (erfpacht)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
2.2%
€4,276 net operating income /yr
Gross yield · all-in basis
11.1%
−8.9 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Ede — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€149
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
39%
Full-year estimate, market-calibrated
Projected annual revenue
€21,205
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.9% of price, auto-calculated
€15,800
Overdrachtsbelasting (transfer tax)€12,800
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€190,800
+19.3% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€21,205
Rental management
−€6,362
Booking channel fees
−€848
Cleaning & consumables
−€1,060
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€150
Maintenance reserve
−€1,280
Insurance
−€500
Box 3 wealth tax
−€3,479
Net operating income
€4,276/yr
Net yield on all-in investment
2.2%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Ede 5-yr avg — historical, not a forecast8%
Indicative total return
2.2%/yr
2.2% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Ede · Veluwe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

61C
Rental YieldAverage
2.2% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyWeak
39% average occupancy
Nightly RateAverage
€149 per night
Visual AppealPending
Analysis pending
Size & SpaceAverage
250 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureAverage
Ground lease
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Net yield of 2.2% (fully managed, on all-in cost) is near the market average — model your cashflow carefully
Occupancy at 39% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureGround lease (erfpacht)annual canon; check the term, the indexation clause and what happens at expiry
Payback15 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2023
Energy: d
Situation: Forest edge · On a holiday park

Listing text from the makelaar, in Dutch

Wees welkom in 'Module Special 74'. Een moderne, frisse woning die prachtig afsteekt tegen de bosrijke omgeving Zodra u de woning betreedt, krijgt u toegang tot alle vertrekken. De woning beschikt over twee comfortabele slaapkamers, waarbij de masterbedroom is voorzien van een zeer royale kastenwand met schuifdeuren voor het gemakkelijk opbergen van uw spullen. Ook de tweede slaapkamer beschikt over deze luxe opbergruimte. De badkamer is modern afgewerkt en beschikt over een bijzonder ruime douchecabine en een breed wastafelmeubel. Voor extra comfort is er een separaat toilet aanwezig. De moderne keuken is van alle gemakken voorzien en heeft dankzij de hoogwaardige inbouwapparatuur en het 5-pits gasfornuis een zeer gebruiksvriendelijk karakter. De open keuken deelt de ruimte met de woonkamer, wat de indeling zowel praktisch als sfeervol maakt. Het ruimtelijke gevoel in de woning wordt extra benadrukt door de hoge plafonds en de grote raampartijen, die zorgen voor een prachtige natuurlijke lichtinval. Bovendien is de woning uitgerust met airconditioning die zowel kan koelen als verwarmen, zodat u in elk seizoen geniet van een optimaal binnenklimaat. Buiten zet het vakantiegevoel zich voort op het strak aangelegde tegelterras, voorzien van een complete tuinset en een praktische tuinbox voor uw kussens en gereedschap. Een bijzonder aspect van deze kavel is de wellness-hoek; deze is volledig afgeschermd en biedt u de privacy om in alle rust te ontspannen. Hier vindt u een eigen sauna, twee comfortabele ligbedden en een verfrissende buitendouche. De woning beschikt over een eigen parkeerplaats op het perceel. Belangrijk om te weten is dat deze recreatiewoning op huurgrond staat. Voor meer informatie over de woning of de voorwaarden van de huurgrond kunt u contact opnemen met ons kantoor. Wij informeren u graag verder. Kenmerken: - Woonoppervlakte: 50 m2 - Perceel: HUURGROND - Aantal personen: 4 - Inclusief: inventaris - Bijzonderheden: sauna, buitendouche, tuinbox, airco Over Resort Bosvallei (voorheen Recreatiepark 't Gelloo) Resort Bosvallei is een vakantiepark in Ede, gelegen midden in de Gelderse bossen op de Veluwe. De ligging zorgt voor een groot aanbod aan activiteiten in de (nabije) omgeving. Dit, in combinatie met de vele faciliteiten maakt van Resort Bosvallei een echt familiepark. Een verblijf op Resort Bosvallei staat garant voor een veelzijdige vakantie; ontdek de natuurrijke omgeving, bezoek een van de vele musea in de buurt of verken de nabijgelegen pittoreske dorpjes en historische steden. Geen zin om eropuit te trekken? Geen probleem, de faciliteiten op het vakantieparken zorgen voor uren vermaak. Kortom; of u nu interesse heeft in een ontspannen verblijf met uw partner of in een actieve vakantie met uw gezin, bij Resort Bosvallei bent u aan het goede adres. Bent u benieuwd naar deze vakantiewoning? Neem dan vrijblijvend contact met ons op, want wij staan graag voor u klaar!

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Luyten Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.