Duinschooten 12-208, Noordwijkerhout

Duinschooten 12-208, Noordwijkerhout

Noordwijkerhout

On a holiday park · Near the beach

€165,000

Asking Price

2

Bedrooms

51 m²

Living Area

Recreatie

Recreatiebestemming

Price
€165,000
Net yield
9.1%
Inquire
2-bedroom holiday home in Noordwijkerhout — photo 1 of 5
Piet Warmerdam Makelaardij
1 / 5
2-bedroom holiday home in Noordwijkerhout — photo 2 of 5
2 / 5
2-bedroom holiday home in Noordwijkerhout — photo 3 of 5
3 / 5
2-bedroom holiday home in Noordwijkerhout — photo 4 of 5
4 / 5
2-bedroom holiday home in Noordwijkerhout — photo 5 of 5
5 / 5

Duinschooten 12-208, Noordwijkerhout

Noordwijkerhout · Holland Coast · Ref BF-23330Source · Piet Warmerdam Makelaardij · listed 23 Jul 2026
Asking price
€165,000
Net yield
9.1%
Gross on asking
26.5%
Est. revenue / yr
€43,713
Bedrooms
2
Built area
51 m²
Land
169 m²
Brixfox Score 81 · B+Ground lease (erfpacht)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
9.1%
€17,802 net operating income /yr
Gross yield · all-in basis
22.3%
−13.2 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Noordwijkerhout — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€206
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
58%
Full-year estimate, market-calibrated
Projected annual revenue
€43,713
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.8% of price, auto-calculated
€16,200
Overdrachtsbelasting (transfer tax)€13,200
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€196,200
+18.9% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€43,713
Rental management
−€13,114
Booking channel fees
−€1,749
Cleaning & consumables
−€2,186
Park charge (parkbijdrage)
€/yr−€1,800
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€154
Maintenance reserve
−€1,320
Insurance
−€500
Box 3 wealth tax
−€3,588
Net operating income
€17,802/yr
Net yield on all-in investment
9.1%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Noordwijkerhout 5-yr avg — historical, not a forecast8%
Indicative total return
9.1%/yr
9.1% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Noordwijkerhout · Holland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldStrong
9.1% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
58% average occupancy
Nightly RateGood
€206 per night
Visual AppealPending
Analysis pending
Size & SpaceAverage
169 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureAverage
Ground lease
Strong net yield at 9.1% (fully managed, on all-in cost) — outperforms most villas in this market
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Occupancy at 58% — factor in seasonal gaps
Compact plot at 169 m² — limited expansion potential

Worth underwriting.

Risk & what-if

TenureGround lease (erfpacht)annual canon; check the term, the indexation clause and what happens at expiry
Payback5.3 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Annual charges stated in this listing

Park charge (parkkosten / parkbijdrage)€1,800/yr

The listing states about €1,800 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: bungalowpark Sollasi

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1976
Energy: a
Situation: On a holiday park
Beach: Near the beachListing: “Recreatiepark Sollasi ligt midden in de kleurrijke bollenvelden, op korte afstand van het strand, de zee, de duinen, het Oosterduinse Meer en de gezellige dorpskern van Noordwijkerhout.”

Listing text from the makelaar, in Dutch

Ben je op zoek naar een vrijstaande recreatiebungalow gelegen op een ruim perceel van 169m² (erfpacht) grond? Dan is deze recreatiebungalow op bungalowpark Sollasi zeker een bezichtiging waard. De woning beschikt over een lichte woonkamer met houtkachel, twee slaapkamers, een praktische keuken en een ruime badkamer. De rondom gelegen tuin met meerdere terrassen biedt volop privacy en maakt het plaatje compleet. Recreatiepark Sollasi ligt midden in de kleurrijke bollenvelden, op korte afstand van het strand, de zee, de duinen, het Oosterduinse Meer en de gezellige dorpskern van Noordwijkerhout. Op het park zijn ruime parkeervoorzieningen, speelweides en horecagelegenheden aanwezig. Indeling: Begane grond: Via de entree kom je binnen in de verrassend lichte woonkamer, waar de grote raampartijen aan meerdere zijden zorgen voor een prettige hoeveelheid daglicht en een mooi uitzicht op de tuin. De sfeervolle vrijstaande houtkachel vormt het warme middelpunt van de ruimte en draagt bij aan een gezellige ambiance tijdens de koudere maanden. De open indeling biedt ruimte voor zowel een comfortabele zithoek als een eethoek en dankzij de schuifpui loopt de woonkamer naadloos over in de tuin. Aansluitend bevindt zich de halfopen keuken. Deze is voorzien van onder- en bovenkasten en diverse inbouwapparatuur waaronder een 4-pits gaskookplaat, afzuigkap, vaatwasser, koelkast en een oven. De recreatiebungalow beschikt verder over twee comfortabele slaapkamers. De hoofdslaapkamer biedt voldoende ruimte voor een tweepersoonsbed en heeft een deur naar de tuin. De tweede slaapkamer is eveneens van een goed formaat. De badkamer is volledig betegeld en uitgevoerd met een douchecabine, toilet en een wastafelmeubel met kom. Naast de badkamer bevindt zich een praktische kast met de opstelling van de Cv-installatie en extra bergruimte. Tuin: Rondom de bungalow ligt een verrassend ruime en groene tuin, waar je op ieder moment van de dag kunt genieten van een plekje in de zon of juist in de schaduw. De bomen en gevarieerde beplanting zorgen voor veel privacy en een rustige, natuurlijke sfeer. De tuin is bovendien vanaf twee zijden bereikbaar, zowel vanaf de parkeerplaats als via de achterzijde van het perceel. Daarnaast beschikt de bungalow over een vrijstaande houten berging, ideaal voor het stallen van fietsen en het opbergen van tuinmeubilair en gereedschap. Bijzonderheden: Kunststof gevelbekleding; Buitenkozijnen geschilderd in 2024; Gedeeltelijk voorzien van dubbele beglazing; Woonkamer voorzien van één kunststof kozijn met HR++ beglazing; Keuken en badkamer vernieuwd in 2023; Erfpachtcanon 2026: € 3.505,-; Parkkosten ca. € 1.800,- per jaar; Erfpacht loopt tot en met 31 december 2027; De overdrachtsbelasting is verschuldigd over koopsom vermeerderd met de gekapitaliseerde erfpachtcanon; Er dient een verklaring van geen bezwaar te worden aangevraagd bij de gemeente Noordwijk om de bungalow te mogen kopen.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Piet Warmerdam Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.