Houtvester Jansenweg 2-41, Gasselte

Houtvester Jansenweg 2-41, Gasselte

Gasselte

Wooded surroundings · Sheltered position · Next to a park · On a holiday park · Quiet road · Beach on foot

€395,000

Asking Price

2

Bedrooms

90 m²

Living Area

Recreatie

Recreatiebestemming

Price
€395,000
Net yield
1.6%
Inquire
2-bedroom holiday home in Gasselte — photo 1 of 5
NAMACO Aa & Hunze
1 / 5
2-bedroom holiday home in Gasselte — photo 2 of 5
2 / 5
2-bedroom holiday home in Gasselte — photo 3 of 5
3 / 5
2-bedroom holiday home in Gasselte — photo 4 of 5
4 / 5
2-bedroom holiday home in Gasselte — photo 5 of 5
5 / 5

Houtvester Jansenweg 2-41, Gasselte

Gasselte · Drenthe · Ref BF-2315Source · NAMACO Aa & Hunze · listed 21 Jun 2026
Asking price
€395,000
Net yield
1.6%
Gross on asking
9.5%
Est. revenue / yr
€37,487
Bedrooms
2
Built area
90 m²
Land
601 m²
Brixfox Score 65 · C+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
1.6%
€7,000 net operating income /yr
Gross yield · all-in basis
8.4%
−6.8 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Gasselte — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€177
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
58%
Full-year estimate, market-calibrated
Projected annual revenue
€37,487
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.8% of price, auto-calculated
€34,600
Overdrachtsbelasting (transfer tax)€31,600
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€444,600
+12.6% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€37,487
Rental management
−€11,246
Booking channel fees
−€1,499
Cleaning & consumables
−€1,874
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€369
Maintenance reserve
−€3,160
Insurance
−€500
Box 3 wealth tax
−€8,589
Net operating income
€7,000/yr
Net yield on all-in investment
1.6%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Gasselte 5-yr avg — historical, not a forecast8%
Indicative total return
1.6%/yr
1.6% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Gasselte · Drenthe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

65C
Rental YieldWeak
1.6% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
58% average occupancy
Nightly RateAverage
€177 per night
Visual AppealPending
Analysis pending
Size & SpaceStrong
601 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Generous 601 m² land — room for expansion or amenities
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 1.6% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 58% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback21.6 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: vakantiepark De Kremmer

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1971
Energy: a
Situation: Wooded surroundings · Sheltered position · Next to a park · On a holiday park · Quiet road
Beach: Beach on footListing: “Op loopafstand vindt u spartelvijver "'t Nije Hemelriek" met daarnaast recreatieplas "'t Gasselterveld" met zandstrand, waarin het DX Adventure Park gevestigd is.”

Listing text from the makelaar, in Dutch

Op vakantiepark De Kremmer, op een ruim perceel van 601 m² eigen grond, vindt u deze keurig onderhouden en gemoderniseerde VRIJSTAANDE RECREATIEWONING met vrijstaande houten schuur, carport, grote terrasoverkapping, en ruime, verzorgde tuin. De woning biedt een heerlijke plek om zelf te recreëren maar is ook uitstekend verhuurbaar. In de woning vindt u onder andere een ruime woonkamer met pelletkachel, een open keuken voorzien van inbouwapparatuur, een moderne badkamer en 2 slaapkamers. Door de realisatie van de grote overkapping, die geheel af te sluiten is, is een verlengstuk van het woongedeelte en biedt een heerlijke extra plek om te zitten, met zicht op de tuin. De ruime oprit is af te sluiten middels een fraai elektrisch hek, is voorzien van een carport en biedt plek aan meerdere auto's. De volledige indeling is als volgt: BEGANE GROND: overdekte entree, moderne badkamer voorzien van ruime douchehoek, wastafelmeubel met 2 wastafels en handdoekradiator en toilet voorzien van fonteintje, ruime woonkamer met gezellige zithoek voorzien van pelletkachel, meter-/CV kast, trapopgang, eetgedeelte en open keuken met keukenopstelling voorzien van gaskookplaat, afzuigkap, combi-magnetron, koelkast, vriezer en vaatwasser. Middels een open, vaste trap kan vanuit de woonkamer toegang worden verkregen tot de:... EERSTE VERDIEPING: overloop en 2 ruime slaapkamers. Middels een luik kan vanuit één van de slaapkamers toegang worden verkregen tot de:... VLIERING: bergruimte. BUITEN: de ruime tuin is keurig onderhouden en biedt volop speelgelegenheid voor kinderen. Aan de zijkant van de woning vindt u de houten schuur en de carport. VERDER: Deze recreatiewoning is gebouwd in 1971 en is keurig onderhouden. In 2018 is de woning nagenoeg geheel opnieuw opgebouwd, alleen de buitengevels zijn hierbij blijven staan. De woning is voorzien van dak-, vloer- en muurisolatie en geheel van dubbele beglazing. Verwarming en warm water wordt verkregen middels een HR CV combi-ketel en er is airconditioning aanwezig. De woning is onderhoudsvriendelijk afgewerkt en geheel voorzien van kunststof kozijnen. Vakantiepark De Kremmer beslaat in totaliteit ca. 40 hectare. Het park biedt onder andere een grand café, fietsverhuur, een wasserette, e-chopper verhuur en jeu de boules banen! Op loopafstand vindt u spartelvijver "'t Nije Hemelriek" met daarnaast recreatieplas "'t Gasselterveld" met zandstrand, waarin het DX Adventure Park gevestigd is. Hier vindt u onder andere een waterschans, een klimparcours op het water en er bestaat een mogelijkheid om kano's te huren. Voor zowel jong als oud valt hier genoeg te beleven. Ook op korte afstand is het "Boomkroonpad" gelegen. Hier kunt u letterlijk door de toppen van de bomen lopen. De bosrijke omgeving biedt een scala aan wandel- en fietsmogelijkheden in de diverse natuurgebieden. Tevens is op enkele kilometers afstand een 18-holes golfbaan gesitueerd. Het park ligt centraal ten opzichte van uitvalswegen naar grotere plaatsen zoals Emmen (waarin o.a. Wildlands Adventure Zoo gevestigd is), Assen en Groningen. Deze informatie is geheel vrijblijvend, ten aanzien van de juistheid van de vermelde informatie kan door ons geen aansprakelijkheid worden aanvaard, noch kan aan de vermelde informatie enig recht worden ontleend.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · NAMACO Aa & Hunze

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.