Achterbos 52-R10, Vinkeveen

Achterbos 52-R10, Vinkeveen

Vinkeveen

On navigable water · Open view · Sheltered position

€550,000

Asking Price

3

Bedrooms

78 m²

Living Area

Recreatie

Recreatiebestemming

Price
€550,000
Net yield
4.0%
Inquire
3-bedroom holiday home in Vinkeveen — photo 1 of 5
Makelaardij Witte - vertrouwd in Vinkeveen!
1 / 5
3-bedroom holiday home in Vinkeveen — photo 2 of 5
2 / 5
3-bedroom holiday home in Vinkeveen — photo 3 of 5
3 / 5
3-bedroom holiday home in Vinkeveen — photo 4 of 5
4 / 5
3-bedroom holiday home in Vinkeveen — photo 5 of 5
5 / 5

Achterbos 52-R10, Vinkeveen

Vinkeveen · Ref BF-22832Source · Makelaardij Witte - vertrouwd in Vinkeveen! · listed 16 Jul 2026
Asking price
€550,000
Net yield
4.0%
Gross on asking
15.4%
Est. revenue / yr
€84,804
Bedrooms
3
Built area
78 m²
Land
680 m²
Brixfox Score 77 · B+Ground lease (erfpacht)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
4.0%
€24,608 net operating income /yr
Gross yield · all-in basis
13.9%
−9.9 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Vinkeveen — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€397
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
59%
Full-year estimate, market-calibrated
Projected annual revenue
€84,804
ADR × occupancy × 365
Rate basis: median of comparable Airbnbs near this home, +10% for the position on navigable water the listing states — measured against Dutch comps, not assumed.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.5% of price, auto-calculated
€47,000
Overdrachtsbelasting (transfer tax)€44,000
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€612,000
+11.3% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€84,804
Rental management
−€25,441
Booking channel fees
−€3,392
Cleaning & consumables
−€4,240
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Ground lease (erfpachtcanon)
−€6,500
Property tax (OZB)
−€514
Maintenance reserve
−€4,400
Insurance
−€500
Box 3 wealth tax
−€11,959
Net operating income
€24,608/yr
Net yield on all-in investment
4.0%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Vinkeveen 5-yr avg — historical, not a forecast8%
Indicative total return
4.0%/yr
4.0% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Vinkeveen

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

77B
Rental YieldGood
4.0% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
59% average occupancy
Nightly RateStrong
€397 per night
Visual AppealPending
Analysis pending
Size & SpaceStrong
680 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureAverage
Ground lease
Premium nightly rate of €397 — positioned in the top tier
Generous 680 m² land — room for expansion or amenities
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Occupancy at 59% — factor in seasonal gaps
Erfpacht — the home is owned, the plot is leased at €6,500/yr canon; check the term, the indexation and what happens at expiry

Worth underwriting.

Risk & what-if

TenureGround lease (erfpacht)annual canon; check the term, the indexation clause and what happens at expiry
Payback11 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Annual charges stated in this listing

Ground lease (huurgrond / erfpacht)€6,500/yr

The plot is leased rather than owned, at about €6,500 per year on top of the purchase price. Check the remaining term, the indexation clause and what happens at expiry — a canon that is revised or a lease that ends inside your holding period changes the whole case.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying. Huurgrond / erfpacht: the plot is leased, not owned, at about €6,500 per year on top of the purchase — check the term and the indexation clause.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the ground rent is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1970
Energy: a
Situation: On navigable water · Open view · Sheltered position

Listing text from the makelaar, in Dutch

Vrijstaand recreëren op een unieke plek aan de Vinkeveense Plassen Wat een ligging! Deze vrijstaande recreatiewoning ligt op een werkelijk prachtige plek aan de Vinkeveense Plassen, met vrij uitzicht over het water, een royale tuin, eigen aanlegmogelijkheden, botenhuis en volop ruimte om te genieten van het buitenleven. Een plek waar rust, water, natuur en recreatie samenkomen. De woning is gelegen op een royaal perceel, uitegeven in erfpacht met een geindexeerde canon van € 6.500,- per jaar, direct aan het vaar- en zwemwater. Vanaf de steiger stapt u zo in de boot, kano, sup of zeilboot en maakt u een duik in het kraakheldere water. Vanaf de parkeerplaats waar u twee auto's achter elkaar kunt parkeren, bereikt u het perceel via een pad van circa 400 meter. Een klein stukje lopen of fietsen brengt u naar een wereld van rust, vrijheid en privacy. Juist die ligging maakt deze recreatiewoning zo bijzonder: verscholen aan het water, maar toch goed bereikbaar. De woning zelf heeft een eenvoudige, authentieke afwerking en ademt de sfeer van een echt recreatiehuis. Binnen vindt u een ruime woonkamer met veel lichtinval, een open verbinding met de keuken, een badkamer, entree en een praktische berging. Op de verdieping bevinden zich drie slaapkamers, waarvan één met toegang tot een balkon waar u kunt genieten van een vergezicht en de ochtendzon. Volgens het meetrapport beschikt de woning over 77,49 m² gebruiksoppervlakte wonen, daarnaast circa 12,69 m² overige inpandige ruimte. Buiten is het volop genieten. De tuin is groen, verzorgd en biedt meerdere plekken om te zitten, te zonnen of juist de schaduw op te zoeken. Ook is er een royaal onderheid terras met weinig onderhoud. Aan het water bevindt zich een aanlegsteiger met botenhuis. Vanaf de steiger heeft u vrij uitzicht over de plassen en legakkers. Hier ervaart u het echte Vinkeveense Plassen-gevoel: zwemmen vanaf uw eigen steiger, varen wanneer u wilt en ’s avonds ontspannen met uitzicht over het water. Deze recreatiewoning is ideaal voor wie op zoek is naar een tweede verblijf op een toplocatie aan de Vinkeveense Plassen. De afwerking is eenvoudig, maar de basis, de sfeer en vooral de ligging maken dit object tot een unieke kans. Een unieke recreatieplek waar het buitenleven centraal staat — met het water letterlijk aan uw voeten, kom langs en plan een bezichtiging!

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Makelaardij Witte - vertrouwd in Vinkeveen!

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.