De Groene Zoom 26, Boijl

De Groene Zoom 26, Boijl

Boijl

Wooded surroundings · Next to a park · On a holiday park

€169,500

Asking Price

1

Bedrooms

71 m²

Living Area

Recreatie

Recreatiebestemming

Price
€169,500
Net yield
0.2%
ReportInquire
1-bedroom holiday home in Boijl — photo 1 of 5
De Linde Makelaars
1 / 5
1-bedroom holiday home in Boijl — photo 2 of 5
2 / 5
1-bedroom holiday home in Boijl — photo 3 of 5
3 / 5
1-bedroom holiday home in Boijl — photo 4 of 5
4 / 5
1-bedroom holiday home in Boijl — photo 5 of 5
5 / 5

De Groene Zoom 26, Boijl

Boijl · Overijssel · Ref BF-22737Source · De Linde Makelaars · listed 15 Jul 2026
Asking price
€169,500
Listed 108 days ago
Net yield
0.2%
Gross on asking
9.1%
Est. revenue / yr
€15,355
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
1
Built area
71 m²
Land
554 m²
Brixfox Score 55 · C+Ground lease (erfpacht)Own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.2%
€416 net operating income /yr
Gross yield · all-in basis
7.6%
−7.4 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Boijl — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€139
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
31%
Full-year estimate, market-calibrated
Projected annual revenue
€15,355
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.8% of price, auto-calculated
€16,560
Overdrachtsbelasting (transfer tax)€13,560
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€201,060
+18.6% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€15,355
Rental management
−€4,607
Booking channel fees
−€614
Cleaning & consumables
−€768
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€158
Maintenance reserve
−€1,356
Insurance
−€500
Box 3 wealth tax
−€3,686
Net operating income
€416/yr
Net yield on all-in investment
0.2%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Boijl 5-yr avg — historical, not a forecast8%
Yield + value growth
0.2%/yr
0.2% net yield + 0% value growth
Value growth figures are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Boijl · Overijssel

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

55C
Rental YieldWeak
0.2% net yield on all-in cost
LettingStrong
Independent letting indicated by the listing
OccupancyWeak
31% average occupancy
Nightly RateAverage
€139 per night
Visual AppealAverage
5/10 visual appeal
Size & SpaceStrong
554 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureAverage
Ground lease
Independent letting indicated by the listing
Generous 554 m² land — room for expansion or amenities
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Net yield of 0.2% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 31% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureGround lease (erfpacht)annual canon; check the term, the indexation clause and what happens at expiry
Payback33.7 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing indicates independent letting is possible

Independent letting

The listing text points to free, independent holiday letting rather than a compulsory park pool — the regime the yield figures on this page assume. This is read from the seller’s own description, not from a register, so it is a lead to verify rather than a permission.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1975
Energy: d
Condition: good
View: polder
Situation: Wooded surroundings · Next to a park · On a holiday park

Listing text from the makelaar, in Dutch

Vrijstaande recreatiewoning met royale tuin op een rustige locatie nabij Nationaal Park Drents-Friese Wold Op zoek naar rust, ruimte en natuur? Deze goed onderhouden recreatiewoning met vrij uitzicht over de landerijen is gelegen op een kleinschalig recreatiepark aan de rand van het charmante dorp Boijl. Hier combineer je comfort met het buitenleven, omringd door groen en op korte afstand van alle dagelijkse voorzieningen. De woning staat op een royaal perceel van 554 m² erfpachtgrond, biedt veel privacy en is ideaal voor natuurliefhebbers of rustzoekers. Vanaf het park wandel of fiets je zó het prachtige Nationaal Park Drents-Friese Wold in. De woning Deze bungalow is met zorg onderhouden en geïsoleerd. De woning wordt nagenoeg volledig gemeubileerd aangeboden! Indeling: Begane grond: Entree, hal met opstelplaats van de c.v.-ketel, lichte woonkamer (± 27 m²) met houtkachel, schuifpui en directe toegang tot het zonnige terras, open keuken (± 9 m²) voorzien van een keuken in een hoekopstelling v.v. inbouwapparatuur, badkamer met douche, wastafelmeubel, designradiator en toilet, aangebouwde berging/schuur (± 10 m²), buitenkast ± 2 m². Verdieping: Ruime overloop met fraaie vide met werkruimte, royale slaapkamer (± 18½ m²) met praktische bergkasten. Buitenleven De tuin is onderhoudsvriendelijk aangelegd, is grenzend aan weiland en biedt meerdere zonneterrassen, een groot gazon. Er is voldoende ruimte voor het parkeren van een auto op eigen terrein. Het park 'Recreatiepark De Groene Zoom' is een rustig, groen opgezet park met slechts 32 recreatiewoningen. Er is geen slagboom, wat zorgt voor een open, toegankelijke sfeer. Centraal op het park bevinden zich brievenbussen, een kleine speeltuin en een parkeerterrein voor gasten. Het park wordt beheerd door een actieve Vereniging van Eigenaren die het groen en de infrastructuur goed onderhoudt. De jaarlijkse bijdrage hiervoor bedraagt € 1.025,-. Verhuur van de woning is toegestaan en kan naar eigen inzicht worden georganiseerd. Permanente bewoning is niet toegestaan volgens de geldende gemeentelijke regels. De omgeving Boijl is een sfeervol dorp met een basisschool, dorpswinkel, voetbalvereniging en wellnesscentrum. Voor aanvullende voorzieningen kun je terecht in het nabijgelegen Noordwolde met onder andere supermarkten en speciaalzaken. De echte trekpleister is natuurlijk de natuur: het Drents-Friese Wold is één van de grootste aaneengesloten natuurgebieden van Nederland met kilometers aan wandel-, fiets- en ruiterpaden door bossen, heide en zandverstuivingen. Samengevat: * Vrijstaande recreatiewoning op ruim perceel * Rustige ligging aan de rand van het park, grenzend aan weiland en nabij bossen * Goed onderhouden * Lichte woonkamer met houtkachel en royale schuifpui * Verhuur toegestaan, ideaal als tweede woning of investering * Mogelijkheid tot afkopen erfpachtgrond * Parkreglement van toepassing * Op fietsafstand van Nationaal Park Drents-Friese Wold Benieuwd naar de sfeer en mogelijkheden van deze woning? Neem contact op voor een bezichtiging en ervaar het zelf!

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules
Included with Pro once its free trial ends

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · De Linde Makelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.