Strandlaan 18, Kamperland

Strandlaan 18, Kamperland

Kamperland

Sheltered position · On a holiday park · Quiet road · Beach on foot

€474,500

Asking Price

3

Bedrooms

84 m²

Living Area

Recreatie

Recreatiebestemming

Price
€474,500
Net yield
4.6%
ReportInquire
3-bedroom holiday home in Kamperland — photo 1 of 5
Ruiterplaat Makelaardij
1 / 5
3-bedroom holiday home in Kamperland — photo 2 of 5
2 / 5
3-bedroom holiday home in Kamperland — photo 3 of 5
3 / 5
3-bedroom holiday home in Kamperland — photo 4 of 5
4 / 5
3-bedroom holiday home in Kamperland — photo 5 of 5
5 / 5

Strandlaan 18, Kamperland

Kamperland · Zeeland Coast · Ref BF-22681Source · Ruiterplaat Makelaardij · listed 14 Jul 2026
Asking price
€474,500
Net yield
4.6%
Gross on asking
14.7%
Est. revenue / yr
€69,594
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
3
Built area
84 m²
Land
590 m²
Brixfox Score 89 · AKoop (eigen grond)Own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
4.6%
€24,144 net operating income /yr
Gross yield · all-in basis
13.1%
−8.5 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Kamperland — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€344
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
56%
Full-year estimate, market-calibrated
Projected annual revenue
€69,594
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.6% of price, auto-calculated
€40,960
Overdrachtsbelasting (transfer tax)€37,960
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€530,460
+11.8% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€69,594
Rental management
−€20,878
Booking channel fees
−€2,784
Cleaning & consumables
−€3,480
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€444
Maintenance reserve
−€3,796
Insurance
−€500
Box 3 wealth tax
−€10,318
Net operating income
€24,144/yr
Net yield on all-in investment
4.6%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Kamperland 5-yr avg — historical, not a forecast8%
Yield + value growth
4.6%/yr
4.6% net yield + 0% value growth
Value growth figures are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Kamperland · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

89A
Rental YieldGood
4.6% net yield on all-in cost
LettingStrong
Independent letting indicated by the listing
OccupancyAverage
56% average occupancy
Nightly RateStrong
€344 per night
Visual AppealGood
6/10 visual appeal
Size & SpaceStrong
590 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Independent letting indicated by the listing
Premium nightly rate of €344 — positioned in the top tier
Generous 590 m² land — room for expansion or amenities
Occupancy at 56% — factor in seasonal gaps

Strong candidate at this price.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback10.5 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing indicates independent letting is possible

Independent letting

The listing text points to free, independent holiday letting rather than a compulsory park pool — the regime the yield figures on this page assume. This is read from the seller’s own description, not from a register, so it is a lead to verify rather than a permission.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: vakantiepark Noordzee

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1998
Energy: a
Condition: good
View: garden
Situation: Sheltered position · On a holiday park · Quiet road
Beach: Beach on footListing: “Vrijstaande 6-persoons recreatievilla op loopafstand van het strand en het Veerse Meer!”

Listing text from the makelaar, in Dutch

Vrijstaande 6-persoons recreatievilla op loopafstand van het strand én het Veerse Meer! Op zo'n geweldige locatie als deze, kom je ze niet vaak tegen. Een vrijstaande vakantievilla die plek telt voor maar liefst 6 personen. De woning heeft een perfecte ligging ten opzichte van het strand, onderaan de duinen van het Noordzeestrand op het vakantiepark Noordzee Résidence De Banjaard. Dankzij de moderniseringen die in 2023 zijn uitgevoerd, waaronder een nieuwe keuken, badkamer, vloer en zonnepanelen, is de woning instapklaar. De woning wordt thans verhuurd in combinatie met sporadisch eigen gebruik. Verhuren is uiteraard niet verplicht, volledig eigen gebruik is ook toegestaan. Indeling Begane grond: Bij aankomst kan er geparkeerd worden op eigen grond. Hier is plek voor minstens 2 auto's. Je komt binnen in de hal. De hal biedt toegang tot de praktische bijkeuken, het toilet en de woonkamer. De woonkamer is ruim van opzet en is door de meerdere raampartijen en openslaande deuren richting het terras voorzien van voldoende daglicht. Aan de woonkamer grenst de moderne open keuken. Deze is voorzien van diverse inbouwapparatuur. Tevens is de begane grond voorzien van een vernieuwd sanitair. Eerste verdieping: Middels de vaste trap (met stootvaste traptreden) in de woonkamer is de eerste verdieping bereikbaar. Hier is er via de overloop toegang tot 3 ruime slaapkamers en een badkamer. De badkamer is modern en voorzien van een dubbele wastafel, inloopdouche en een toilet. Op deze verdieping is recent een nieuwe vloer gelegd. Tuin: De woning is gelegen op een perceel eigen grond van maar liefst 590m². Vanwege de vrijstaande ligging is er rondom het gehele object mogelijkheid tot het creëren van diverse zit/ligplekjes. De tuin heeft een speelse afwisseling tussen gras, bestrating en een gezellig terras met overkapping aan zowel de westelijke zijde- als de zuidkant. Ook is de tuin kindvriendelijk omheind en zorgt dit tegelijkertijd voor de nodige privacy. Via de achterzijde is er tevens toegang tot de aangebouwde privéberging. Algemeen: Energielabel B Zonnepanelen aanwezig (6x) CV ketel geplaatst in 2020 Recreatiewoning gelegen op vakantiepark, vraag bij ons kantoor naar de voorwaarden Goede verhuurmogelijkheden 6-persoons Gerestyled, nieuwe keuken en badkamer 3 slaapkamers Woonoppervlakte ca. 84m² Inhoud ca. 330m³ Perceeloppervlakte 590m² Deze informatie is door ons met de nodige zorgvuldigheid samengesteld. Onzerzijds wordt echter geen enkele aansprakelijkheid aanvaard voor enige onvolledigheid, onjuistheid of anderszins, dan wel de gevolgen daarvan. Alle opgegeven maten en oppervlakten zijn indicatief. Wij adviseren u een en ander na te meten en wijzen u in het algemeen op uw onderzoeksplicht. ### Freistehende Freizeitvilla für 6 Personen, nur wenige Gehminuten vom Strand und dem Veere-See entfernt! An einem so großartigen Ort wie diesem begegnet man ihnen nicht oft. Eine freistehende Ferienvilla mit Platz für bis zu 6 Personen. Das Haus ist perfekt in Strandnähe gelegen, am Fuße der Dünen des Nordseestrandes im Ferienpark Noordzee Résidence De Banjaard. Dank der im Jahr 2023 durchgeführten Modernisierungsmaßnahmen, darunter eine neue Küche, ein neues Badezimmer, ein neuer Fußboden und Sonnenkollektoren, ist die Wohnung bezugsfertig. Das Haus wird derzeit vermietet und sporadisch selbst genutzt. Die Anmietung ist natürlich nicht obligatorisch, die vollständige Selbstnutzung ist ebenfalls möglich. Layout Erdgeschoss: Bei Ihrer Ankunft können Sie auf einem Privatgrundstück parken. Hier ist Platz für mindestens 2 Autos. Sie treten in die Halle ein. Vom Flur aus gelangt man in den praktischen Hauswirtschaftsraum, in die Toilette und in das Wohnzimmer. Das Wohnzimmer ist geräumig und hat durch die vielen Fenster und die Fenstertüren zur Terrasse viel Tageslicht. Die moderne offene Küche grenzt an das Wohnzimmer. Dieser ist mit verschiedenen Geräten ausgestattet. Außerdem ist das Erdgeschoss mit modernen Sanitäranlagen ausgestattet. Erster Stock: Über die feste Treppe (mit stoßfesten Stufen) im Wohnzimmer ist der erste Stock erreichbar. Von hier aus hat man Zugang zu 3 geräumigen Schlafzimmern und einem Badezimmer. Das Badezimmer ist modern und mit einem Doppelwaschbecken, einer begehbaren Dusche und einer Toilette ausgestattet. In diesem Stockwerk wurde kürzlich ein neuer Fußboden verlegt. Garten: Das Haus befindet sich auf einem Grundstück von nicht weniger als 590 m². Durch die freistehende Lage besteht die Möglichkeit, mehrere Sitz- und Liegeflächen auf dem gesamten Grundstück zu schaffen. Der Garten hat einen spielerischen Wechsel zwischen Rasen, Pflasterung und einer gemütlichen Terrasse auf der West- und Südseite. Der Garten ist ebenfalls kinderfreundlich eingezäunt und bietet gleichzeitig die nötige Privatsphäre. Durch die Rückseite gibt es auch Zugang zu dem angeschlossenen privaten Abstellraum. Allgemeines: Energieetikett B Sonnenkollektoren vorhanden (6x) Zentralheizungsboiler wird 2020 installiert Erholungsheim im Ferienpark, fragen Sie unser Büro nach den Bedingungen Gute Vermietungsmöglichkeiten 6 Schlafplätze Neugestaltet, neue Küche und Bad 3 Schlafzimmer Wohnfläche ca. 84m² Fassungsvermögen ca. 330m³ Grundstücksgröße 590m² Diese Informationen wurden von uns sorgfältig zusammengestellt. Es wird jedoch keine Haftung für etwaige Unvollständigkeiten, Ungenauigkeiten oder sonstige Ungenauigkeiten oder deren Folgen übernommen. Alle angegebenen Maße und Flächen sind nur Richtwerte. Wir empfehlen Ihnen, Messungen vorzunehmen und erinnern Sie an Ihre Untersuchungspflicht

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules
Included with Pro once its free trial ends

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Ruiterplaat Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.