Zeedijk 24-460, Nieuwvliet

Zeedijk 24-460, Nieuwvliet

Nieuwvliet

Rural setting · Open position · On a holiday park · Quiet road · Beach on foot

€315,000

Asking Price

2

Bedrooms

72 m²

Living Area

Recreatie

Recreatiebestemming

Price
€315,000
Net yield
0.7%
ReportInquire
2-bedroom holiday home in Nieuwvliet — photo 1 of 5
Tak Makelaardij & Taxaties
1 / 5
2-bedroom holiday home in Nieuwvliet — photo 2 of 5
2 / 5
2-bedroom holiday home in Nieuwvliet — photo 3 of 5
3 / 5
2-bedroom holiday home in Nieuwvliet — photo 4 of 5
4 / 5
2-bedroom holiday home in Nieuwvliet — photo 5 of 5
5 / 5

Zeedijk 24-460, Nieuwvliet

Nieuwvliet · Zeeland Coast · Ref BF-22658Source · Tak Makelaardij & Taxaties · listed 14 Jul 2026
Asking price
€315,000
Listed 109 days ago
Net yield
0.7%
Gross on asking
8.2%
Est. revenue / yr
€25,964
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
2
Built area
72 m²
Land
371 m²
Brixfox Score 57 · C+Koop (eigen grond)Park pool onlyRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.7%
€2,424 net operating income /yr
Gross yield · all-in basis
7.2%
−6.5 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Nieuwvliet — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€151
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
47%
Full-year estimate, market-calibrated
Projected annual revenue
€25,964
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.0% of price, auto-calculated
€28,200
Overdrachtsbelasting (transfer tax)€25,200
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€358,200
+13.7% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€25,964
Rental management
−€7,789
Booking channel fees
−€1,039
Cleaning & consumables
−€1,298
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€295
Maintenance reserve
−€2,520
Insurance
−€500
Box 3 wealth tax
−€6,849
Net operating income
€2,424/yr
Net yield on all-in investment
0.7%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Nieuwvliet 5-yr avg — historical, not a forecast8%
Yield + value growth
0.7%/yr
0.7% net yield + 0% value growth
Value growth figures are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Nieuwvliet · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

57C
Rental YieldWeak
0.7% net yield on all-in cost
LettingAverage
Park rental pool only
OccupancyAverage
47% average occupancy
Nightly RateAverage
€151 per night
Visual AppealGood
6/10 visual appeal
Size & SpaceGood
371 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.7% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Park rental pool only

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback30.8 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting runs through the park’s rental pool

Park rental pool

Independent listing on Airbnb or Booking.com is likely not available: the park operates a central rental pool and takes a share of the revenue, and owner-use weeks are usually capped. The pool take is already modelled in the managed scenario, but the operator’s actual split, its occupancy and the owner-use rules are contract terms you should read before offering.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: LandalOperator: LandalLetting: Central rental pool

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying. Short-let is likely confined to the park’s central rental pool rather than free independent letting.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2019
Energy: a
Condition: good
View: garden
Situation: Rural setting · Open position · On a holiday park · Quiet road
Beach: Beach on footListing: “Op slechts een paar minuten lopen ligt het brede zandstrand van Nieuwvliet.”

Listing text from the makelaar, in Dutch

Op het populaire en moderne Landal Beach Resort Nieuwvliet-Bad staat deze charmante vrijstaande recreatiewoning aan Zeedijk 24-460 – een heerlijke plek om te ontspannen aan zee. Dankzij de rustige ligging geniet je hier volop van ruimte en privacy. Het royale perceel is gunstig op het zuidoosten gericht, zodat je vrijwel de hele dag kunt genieten van de zon. De woning is praktisch ingedeeld met twee comfortabele slaapkamers, twee stijlvolle badkamers en een infraroodsauna – ideaal voor eigen gebruik, maar ook zeer aantrekkelijk voor verhuur. Op slechts een paar minuten lopen ligt het brede zandstrand van Nieuwvliet. Hier kom je meteen in de vakantiestemming, of je nu wilt relaxen bij een gezellig strandpaviljoen of genieten van een drankje bij zonsondergang. De omgeving is perfect voor wandelingen en fietstochten door de Zeeuwse polders en langs de duinen. Geen fiets mee? Geen probleem – op het park is fietsverhuur aanwezig. Zin in wat meer levendigheid? Stap op de fiets en ontdek het bruisende Sluis of het stijlvolle Knokke-Heist net over de Belgische grens. Deze recreatiewoning is een perfecte uitvalsbasis voor strandliefhebbers, natuurliefhebbers én levensgenieters. Kom snel kennismaken met dit fijne vakantieadres! Indeling Via de entreehal stap je binnen in een ruime ontvangsthal met toegang tot het toilet, de meterkast, de trap naar boven en de gezellige, L-vormige leefruimte. De woonkamer is licht en sfeervol, mede dankzij de grote schuifpui naar het terras. De open keuken sluit naadloos aan en is voorzien van moderne, ingebouwde apparatuur – strak afgewerkt en van alle gemakken voorzien. Aangrenzend bevindt zich een praktische bijkeuken met wasmachine en droger – handig voor opslag en huishoudelijk gebruik. Eerste verdieping Boven kom je uit op een ruime overloop die toegang geeft tot twee fijne slaapkamers. De hoofdslaapkamer heeft een eigen badkamer met inloopdouche en moderne wastafel. De tweede badkamer is net zo luxe afgewerkt en biedt daarnaast pure ontspanning dankzij de ingebouwde infraroodsauna – heerlijk na een actieve dag buiten. Tuin Rondom de woning ligt een fraai aangelegde tuin met gras – ideaal om te ontspannen of voor kinderen om in te spelen. Het ruime, zonnige terras aan de woning is perfect voor een kop koffie in de ochtendzon of een gezellige borrel in de namiddag. Een houten berging biedt praktische opbergruimte voor fietsen, tuinspullen en meer. En parkeren? Dat doe je gewoon op je eigen terrein. Bijzonderheden Netto huurgarantie: € 13.841,50 per jaar lopende tot januari 2030 Exploitatiekosten zijn voor rekening exploitant (Landal Vakanties) 2 weken eigen gebruik laagseizoen - Slechts 600 meter van het centrumgebouw met zwembad - Op loopafstand van het strand (ca. 1.000 meter) - Rustige ligging aan een hofje - Volledig geïsoleerd en voorzien van HR++ beglazing - Vloerverwarming op de gehele begane grond - Twee slaapkamers, twee badkamers - Infraroodsauna - Verwarming en warm water via HR-combiketel - Zonnige tuin en terras op het zuidoosten - Parkeerplaats op eigen terrein - Restant btw-herzieningstermijn wordt verlegd Vraagprijs € 315.000, - k.k.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules
Included with Pro once its free trial ends

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Tak Makelaardij & Taxaties

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.