Westeinde 11, Ouddorp

Westeinde 11, Ouddorp

Ouddorp

Sea view · Open view · Sheltered position · Quiet road

€1.5M

Asking Price

4

Bedrooms

124 m²

Living Area

Recreatie

Recreatiebestemming

Price
€1,495,000
Net yield
0.0%
Inquire
4-bedroom holiday home in Ouddorp — photo 1 of 5
Blue Living Makelaardij
1 / 5
4-bedroom holiday home in Ouddorp — photo 2 of 5
2 / 5
4-bedroom holiday home in Ouddorp — photo 3 of 5
3 / 5
4-bedroom holiday home in Ouddorp — photo 4 of 5
4 / 5
4-bedroom holiday home in Ouddorp — photo 5 of 5
5 / 5

Westeinde 11, Ouddorp

Ouddorp · Holland Coast · Ref BF-2260Source · Blue Living Makelaardij · listed 21 Jun 2026
Asking price
€1,495,000
Net yield
0.0%
Gross on asking
3.2%
Est. revenue / yr
€47,604
Bedrooms
4
Built area
124 m²
Land
2310 m²
Brixfox Score 35 · FGround lease (erfpacht)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.0%
€-20,576 net operating income /yr
Gross yield · all-in basis
2.9%
−2.9 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Ouddorp — live calendar data.

Found on Airbnb

This exact vacation home, photo-verified at 98% confidence — its own track record, not a comp estimate

Verified

Its name, link and guest reviews are Pro evidence

0%booked
—rating
0reviews
$486per night

Pro evidence

Calendar-tracked performance

We track this exact listing's availability calendar daily. Over the recent 3-month window it was booked 0% of nights, and it advertises $459/night. The occupancy is measured. The nightly rate is what the host asks — Airbnb does not publish what a night actually sold for, so no source anywhere has the earned rate. The projections below deliberately stay on the area's market median rather than this single window, so short-window peaks or gaps don't swing the underwriting — where they differ, treat this card as the listing's own track record and the model as the conservative base case.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€284
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
46%
Full-year estimate, market-calibrated
Projected annual revenue
€47,604
ADR × occupancy × 365
Rate basis: median of comparable Airbnbs near this home, +10% for the sea view the listing states — measured against Dutch comps, not assumed.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.2% of price, auto-calculated
€122,600
Overdrachtsbelasting (transfer tax)€119,600
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€1,632,600
+9.2% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€47,604
Rental management
−€14,281
Booking channel fees
−€1,904
Cleaning & consumables
−€2,380
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€1,398
Maintenance reserve
−€11,960
Insurance
−€500
Box 3 wealth tax
−€32,507
Net operating income
€-20,576/yr
Net yield on all-in investment
0.0%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

This property does not break even: the costs above exceed its rental income by €20,576/yr. The yield is reported as 0% rather than a negative figure, which is what every listing card, map pin and comparison on the site shows.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Ouddorp 5-yr avg — historical, not a forecast8%
Indicative total return
0.0%/yr
0.0% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Ouddorp · Holland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

35F
Rental YieldWeak
0.0% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
46% average occupancy
Nightly RateGood
€284 per night
Visual AppealPending
Analysis pending
Size & SpaceStrong
2310 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureAverage
Ground lease
Generous 2310 m² land — room for expansion or amenities
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Net yield of 0.0% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 46% — factor in seasonal gaps

Below market for this price point.

Risk & what-if

TenureGround lease (erfpacht)annual canon; check the term, the indexation clause and what happens at expiry
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Does not cover its running costs

On the revenue this property is modelled to earn and the annual charges deducted above, the costs exceed the rental income. The yield is shown as 0% rather than as a negative number — treat it as a cost to carry, not a return.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1967
Energy: d
Situation: Sea view · Open view · Sheltered position · Quiet road

Listing text from the makelaar, in Dutch

Vrijstaande recreatiewoning die in 2025 casco volledig is vernieuwd met souterrain, 4 slaapkamers, zwembad en uniek riant perceel van 2.310 m². Op een prachtige, rustige locatie in Ouddorp staat deze ruime vrijstaande woning met souterrain, vier slaapkamers, een groot perceel en een luxe buitenruimte met zwembad en poolhouse. Een ideale plek voor wie op zoek is naar comfort, ruimte en volop privacy. Indeling Via de entree kom je in de hal met toegang tot de royale woonkamer en open keuken. De woonkamer is heerlijk licht en biedt via grote raampartijen en schuifpuien direct contact met de tuin. De vloer is afgewerkt met PVC/linoleum, wat zorgt voor een moderne en praktische uitstraling. De open keuken is compact maar functioneel ingericht en voorzien van onder andere een koel- en vriescombinatie, combimagnetron en vaatwasser. Vanuit de woonkamer bereik je de centrale hal die toegang geeft tot maar liefst vier slaapkamers. Eén van de slaapkamers beschikt over een eigen douche en wastafel. De overige slaapkamers zijn eveneens goed van formaat en flexibel in te richten. De badkamer is voorzien van een wastafelmeubel, douche, designradiator en wasmachineaansluiting. Daarnaast is er een separaat toilet aanwezig. De gehele woonlaag is uitgerust met vloerverwarming in combinatie met radiatoren, wat zorgt voor extra comfort. Souterrain Onder de woning bevindt zich een ruim souterrain, bereikbaar via een vaste trap. Deze verdieping biedt volop mogelijkheden en is ideaal als hobbyruimte, opslag of bijvoorbeeld een extra verblijfsruimte. Tevens zijn hier meerdere bergingen aanwezig en de technische installaties, met onder andere een Vaillant cv-ketel, een extra elektrische boiler en een waterontharder Buitenruimte De woning staat op een royaal perceel met een fraai aangelegde tuin rondom. De tuin is voorzien van keramische tegels, gazon en groenvoorziening, wat zorgt voor een mooie balans tussen onderhoudsgemak en sfeer. Absolute blikvanger is het ruime zwembad aangelegd in 2025 van circa 10 x 4 meter. Dit zwembad is compleet uitgevoerd met een elektrische solarafdekking, warmtepomp (Investor Pool 11 kW), robotreiniger en chloorinstallatie. Daarnaast is er een RVS buitendouche aanwezig en een winterafdekking. Dit in combinatie met het uniek ruime perceel van 2.310 m² is een echte eye-catcher. Poolhouse Op het perceel bevindt zich een vrijstaand bijgebouw met berging en eigen badkamer. Deze is voorzien van een douche, wastafel en toilet, ideaal in combinatie met het zwembad of voor gasten. Ook is hier een elektrische boiler aanwezig. Het poolhouse is stijlvol afgewerkt met red cedar delen en sluit perfect aan bij het geheel. De oprit biedt ruimte voor meerdere auto’s (circa 4), wat het geheel extra praktisch maakt. Duurzaamheid & comfort - 24 zonnepanelen - Vloerverwarming gecombineerd met radiatoren - Extra elektrische boiler - Waterontharder - Zonnescherm - Bijzonderheden Bijzonderheden - Vrijstaande woning op uniek ruim perceel van 2.310 m² - Vier slaapkamers op de begane grond - Souterrain met meerdere gebruiksmogelijkheden - Luxe zwembad met complete installatie - Poolhouse met badkamer - Oprit voor meerdere auto’s - Afwerking met red cedar details - Rustige en prachtige ligging Erfpacht perceel grond gelegen aan het Westeinde 11 te Ouddorp tot 31-12-2030.  Perceel 1668: € 149,14 Perceel 1492: € 1.235,57 Westeinde 11 is een unieke woning waar binnen en buiten perfect samenkomen. Met veel leefruimte, uitgebreide voorzieningen en een schitterende tuin met zwembad is dit een ideale plek om te wonen én te genieten. Interesse? Neem contact met ons op voor een bezichtiging!

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Blue Living Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.