Hof van Zeeland 49, Heinkenszand

Hof van Zeeland 49, Heinkenszand

Heinkenszand

Next to a park · On a holiday park

€189,500

Asking Price

3

Bedrooms

74 m²

Living Area

Recreatie

Recreatiebestemming

Price
€189,500
Net yield
2.3%
Inquire
3-bedroom holiday home in Heinkenszand — photo 1 of 5
Ruiterplaat Makelaardij
1 / 5
3-bedroom holiday home in Heinkenszand — photo 2 of 5
2 / 5
3-bedroom holiday home in Heinkenszand — photo 3 of 5
3 / 5
3-bedroom holiday home in Heinkenszand — photo 4 of 5
4 / 5
3-bedroom holiday home in Heinkenszand — photo 5 of 5
5 / 5

Hof van Zeeland 49, Heinkenszand

Heinkenszand · Zeeland Coast · Ref BF-2236Source · Ruiterplaat Makelaardij · listed 21 Jun 2026
Asking price
€189,500
Net yield
2.3%
Gross on asking
12.7%
Est. revenue / yr
€24,007
Bedrooms
3
Built area
74 m²
Land
278 m²
Brixfox Score 68 · BKoop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
2.3%
€5,082 net operating income /yr
Gross yield · all-in basis
10.8%
−8.5 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Heinkenszand — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€145
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
46%
Full-year estimate, market-calibrated
Projected annual revenue
€24,007
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.6% of price, auto-calculated
€18,160
Overdrachtsbelasting (transfer tax)€15,160
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€222,660
+17.5% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€24,007
Rental management
−€7,202
Booking channel fees
−€960
Cleaning & consumables
−€1,200
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€177
Maintenance reserve
−€1,516
Insurance
−€500
Box 3 wealth tax
−€4,120
Net operating income
€5,082/yr
Net yield on all-in investment
2.3%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Heinkenszand 5-yr avg — historical, not a forecast8%
Indicative total return
2.3%/yr
2.3% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Heinkenszand · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

68B
Rental YieldAverage
2.3% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
46% average occupancy
Nightly RateAverage
€145 per night
Visual AppealPending
Analysis pending
Size & SpaceAverage
278 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 2.3% (fully managed, on all-in cost) is near the market average — model your cashflow carefully
Occupancy at 46% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback15.4 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1996
Energy: a
Situation: Next to a park · On a holiday park

Listing text from the makelaar, in Dutch

Vrijstaande recreatiewoning met sauna op Vakantiepark Hof van Zeeland! Op een fijne locatie op Vakantiepark Hof van Zeeland ligt deze vrijstaande recreatiewoning met sauna en sunshower. De woning biedt een comfortabele uitvalsbasis voor wie wil genieten van rust, ruimte en de Zeeuwse omgeving. Dankzij de gunstige ligging nabij Heinkenszand en de uitstekende verbindingen naar Goes en Middelburg geniet je hier van rust, ruimte én een goede bereikbaarheid. Vakantiepark Hof van Zeeland beschikt over diverse voorzieningen, waaronder een supermarkt, receptie en meerdere speeltuinen. Hierdoor is het park aantrekkelijk voor zowel eigen gebruik als recreatieve verhuur. De groene omgeving en de centrale ligging in Zeeland maken dit een ideale plek om ieder seizoen te verblijven. De woning is gebouwd in 1996 en beschikt over een praktische indeling. Daarnaast zorgen de aanwezige sauna en sunshower met infraroodfunctie voor extra comfort tijdens je verblijf. Indeling Begane grond: Entree met toegang tot de woonkamer, de slaapkamer en het toilet. De lichte woonkamer beschikt over een heerlijke gashaard en staat in open verbinding met de keuken. Op de begane grond bevinden zich tevens een slaapkamer en een badkamer voorzien van een sauna, sunshower en wastafel. Eerste verdieping: Via een vaste trap bereik je de eerste verdieping die voorzien is van twee slaapkamers. Tuin De ruime tuin is rondom de woning gelegen en biedt volop ruimte om buiten te zitten. Via de schuifpui in de woonkamer heb je direct toegang tot het terras en de tuin. Daarnaast is er aan de voorzijde van de woning parkeergelegenheid op eigen terrein. Algemeen Bouwjaar 1996 Energielabel C Vrijstaande recreatiewoning Sauna en sunshower met infraroodfunctie aanwezig Geschikt voor eigen recreatief gebruik en verhuur Deze informatie is door Ruiterplaat Makelaardij met de grootst mogelijke zorgvuldigheid samengesteld. Desondanks kunnen aan de inhoud geen rechten worden ontleend. Alle opgegeven maten en oppervlakten zijn indicatief. Voor gebruiks- en bestemmingsmogelijkheden dient u zich te laten informeren bij de daarvoor bevoegde instanties. Ruiterplaat Makelaardij aanvaardt geen aansprakelijkheid voor eventuele onjuistheden of onvolledigheden. ### Freistehendes Ferienhaus mit Sauna im Ferienpark Hof van Zeeland! In schöner Lage im Ferienpark Hof van Zeeland befindet sich dieses freistehende Ferienhaus mit Sauna und Sunshower. Das Haus bietet einen komfortablen Ausgangspunkt für alle, die Ruhe, Weite und die Umgebung von Zeeland genießen möchten. Dank der günstigen Lage in der Nähe von Heinkenszand und der hervorragenden Anbindung an Goes und Middelburg genießen Sie hier Ruhe, Weite und eine gute Erreichbarkeit. Der Ferienpark Hof van Zeeland verfügt über verschiedene Einrichtungen, darunter einen Supermarkt, eine Rezeption und mehrere Spielplätze. Dadurch ist der Park sowohl für den Eigengebrauch als auch für die Vermietung als Ferienunterkunft attraktiv. Die grüne Umgebung und die zentrale Lage in Zeeland machen dies zu einem idealen Ort für einen Aufenthalt zu jeder Jahreszeit. Das Haus wurde 1996 erbaut und verfügt über einen praktischen Grundriss. Darüber hinaus sorgen die vorhandene Sauna und die Sunshower mit Infrarotfunktion für zusätzlichen Komfort während Ihres Aufenthalts. Aufteilung Erdgeschoss: Eingangsbereich mit Zugang zum Wohnzimmer, zum Schlafzimmer und zur Toilette. Das helle Wohnzimmer verfügt über einen gemütlichen Gaskamin und ist offen mit der Küche verbunden. Im Erdgeschoss befinden sich außerdem ein Schlafzimmer und ein Badezimmer mit Sauna, Sunshower und Waschbecken. Erster Stock: Über eine feste Treppe gelangt man in den ersten Stock, der über zwei Schlafzimmer verfügt. Garten Der großzügige Garten umgibt das Haus und bietet reichlich Platz zum Verweilen im Freien. Durch die Schiebetür im Wohnzimmer hat man direkten Zugang zur Terrasse und zum Garten. Außerdem gibt es an der Vorderseite des Hauses Parkmöglichkeiten auf dem eigenen Grundstück. Allgemeines Baujahr 1996 Energieeffizienzklasse C Freistehendes Ferienhaus Sauna und Sunshower mit Infrarotfunktion vorhanden Geeignet für den eigenen Freizeitgebrauch und zur Vermietung Diese Informationen wurden von Ruiterplaat Makelaardij mit größtmöglicher Sorgfalt zusammengestellt. Dennoch können aus dem Inhalt keine Rechte abgeleitet werden. Alle angegebenen Maße und Flächenangaben sind Richtwerte. Bezüglich der Nutzungs- und Bestimmungsmöglichkeiten sollten Sie sich bei den zuständigen Behörden informieren. Ruiterplaat Makelaardij übernimmt keine Haftung für eventuelle Ungenauigkeiten oder Unvollständigkeiten.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Ruiterplaat Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.