Laan van Laag Kanje 1-100, Maarn

Laan van Laag Kanje 1-100, Maarn

Maarn

Near the beach

€189,500

Asking Price

3

Bedrooms

60 m²

Living Area

Recreatie

Recreatiebestemming

Price
€189,500
Net yield
9.7%
Inquire
3-bedroom holiday home in Maarn — photo 1 of 5
Recradroom Makelaar
1 / 5
3-bedroom holiday home in Maarn — photo 2 of 5
2 / 5
3-bedroom holiday home in Maarn — photo 3 of 5
3 / 5
3-bedroom holiday home in Maarn — photo 4 of 5
4 / 5
3-bedroom holiday home in Maarn — photo 5 of 5
5 / 5

Laan van Laag Kanje 1-100, Maarn

Maarn · Ref BF-2228Source · Recradroom Makelaar · listed 21 Jun 2026
Asking price
€189,500
Net yield
9.7%
Gross on asking
27.0%
Est. revenue / yr
€51,151
Bedrooms
3
Built area
60 m²
Land
338 m²
Brixfox Score 81 · B+Koop (eigen grond)Pool or own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
9.7%
€21,639 net operating income /yr
Gross yield · all-in basis
23.0%
−13.3 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Maarn — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€253
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
56%
Full-year estimate, market-calibrated
Projected annual revenue
€51,151
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.6% of price, auto-calculated
€18,160
Overdrachtsbelasting (transfer tax)€15,160
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€222,660
+17.5% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€51,151
Rental management
−€15,345
Booking channel fees
−€2,046
Cleaning & consumables
−€2,558
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€177
Maintenance reserve
−€1,516
Insurance
−€500
Box 3 wealth tax
−€4,120
Net operating income
€21,639/yr
Net yield on all-in investment
9.7%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Maarn 5-yr avg — historical, not a forecast8%
Indicative total return
9.7%/yr
9.7% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Maarn

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldStrong
9.7% net yield on all-in cost
LettingGood
Park allows its pool or own letting
OccupancyAverage
56% average occupancy
Nightly RateGood
€253 per night
Visual AppealPending
Analysis pending
Size & SpaceGood
338 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 9.7% (fully managed, on all-in cost) — outperforms most villas in this market
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Occupancy at 56% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback5.1 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The park allows both pool and independent letting

Pool or independent

Owners here can either join the park’s rental pool or let the home themselves. That choice is the single biggest lever on net yield in a park home — the pool trades a revenue share for filled weeks and zero effort; independent letting keeps the margin and the work. Confirm which options the current contract actually carries.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: EuroParcsOperator: EuroParcsLetting: Rental pool or independent letting

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2021
Energy: d
Beach: Near the beachListing: “Het Henschotermeer met zandstranden, recreatiemogelijkheden en zwemwater op korte afstand”

Listing text from the makelaar, in Dutch

6-persoons recreatiewoning op eigen grond met airco en ruim terras op EuroParcs De Utrechtse Heuvelrug **Woonkamer** De woonkamer van deze 6-persoons recreatiewoning voelt direct licht, ruim en comfortabel aan. Grote raampartijen zorgen voor veel natuurlijk licht en creëren een prettige verbinding met buiten. Dankzij de aanwezige airconditioning blijft het binnenklimaat aangenaam tijdens warme zomerdagen, waardoor u het hele jaar door comfortabel verblijft. Hier geniet u van ontspannen momenten met familie of vrienden, midden in het groen van de Utrechtse Heuvelrug. **Eethoek** De eethoek sluit mooi aan op de woonkamer en vormt een gezellige plek om samen te ontbijten, uitgebreid te dineren of lange avonden door te brengen. De open indeling zorgt voor een fijne sfeer waarin koken, eten en ontspannen naadloos in elkaar overlopen. **Keuken** De keuken is praktisch ingericht en biedt alles wat nodig is voor een comfortabel verblijf. Dankzij de overzichtelijke opstelling heeft u alles binnen handbereik en blijft u tijdens het koken in contact met de woonkamer en eethoek. **Slaapkamers** De woning beschikt over drie comfortabele slaapkamers en is geschikt voor zes personen. Iedere kamer heeft een rustige en ontspannen uitstraling, waardoor iedereen hier geniet van een goede nachtrust na een dag in de natuur of op het park. **Badkamer** De badkamer is netjes en verzorgd afgewerkt en vormt een comfortabele ruimte om de dag fris te beginnen of ontspannen af te sluiten. **Buitenruimte & tuin** Het ruime terras vormt een heerlijke plek om optimaal van het buitenleven te genieten. Hier begint de dag ontspannen met een ontbijt in de ochtendzon en eindigt deze met lange avonden buiten in een rustige, groene omgeving. Het terras biedt volop ruimte om samen te zitten en te genieten van de natuur rondom de woning. **Kavel** Een belangrijk pluspunt van deze recreatiewoning is dat deze is gelegen op **eigen grond**. Dit biedt extra zekerheid en maakt de woning aantrekkelijk voor zowel recreatief gebruik als investering. U bent eigenaar van zowel de recreatiewoning als de onderliggende grond, wat zorgt voor een solide basis op een van de meest geliefde recreatielocaties van Nederland. **Parkfaciliteiten** • Verwarmd binnenzwembad met apart kinderbad • Restaurant met terras midden in het groen • Fietsverhuur met directe toegang tot de Utrechtse Heuvelrug • Diverse speeltuinen en sportvelden op het park • Animatieprogramma tijdens vakantieperiodes • Rustige en natuurrijke parkopzet met veel groen en privacy **Omgeving** • Gelegen midden in Nationaal Park Utrechtse Heuvelrug • Het Henschotermeer met zandstranden, recreatiemogelijkheden en zwemwater op korte afstand • Uitgestrekte wandel- en fietsroutes door bossen, heidevelden en natuurgebieden • Historische bezienswaardigheden zoals Huis Doorn en Kasteel Amerongen • Gezellige plaatsen zoals Doorn, Leersum en Amerongen met winkels, restaurants en terrassen • Centrale ligging nabij Utrecht, Amersfoort en Veenendaal voor een dagje stad of uitgebreid winkelen **Waarom deze woning** • Geschikt voor 6 personen • Gelegen op eigen grond • Voorzien van airconditioning • Ruim terras midden in het groen • Gelegen op een geliefde locatie op de Utrechtse Heuvelrug • Ideaal voor eigen gebruik én geschikt voor verhuur • Interessant als investering met verhuurpotentieel **EuroParcs eigenaarsmodellen** • Personal Ownership • Premium Ownership • Holiday Ownership • Rental Ownership • Active Ownership • Investment Ownership **Permanente bewoning niet toegestaan** De vraagprijs is incl. de 37d regeling. **Disclaimer** Hoewel we de uiterste zorg hebben besteed aan de juistheid van deze informatie, kunnen er kleine afwijkingen voorkomen. Vraag bij serieuze interesse altijd naar de meest actuele gegevens en voorwaarden. Tel: 055-2032257 Whatsapp: 06-38077188 (alleen WhatsApp) Mail:

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Recradroom Makelaar

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.