Hof van Zeeland 156, Heinkenszand

Hof van Zeeland 156, Heinkenszand

Heinkenszand

Waterfront · On a holiday park · Near the beach

€295,000

Asking Price

3

Bedrooms

82 m²

Living Area

Recreatie

Recreatiebestemming

Price
€295,000
Net yield
1.0%
Inquire
3-bedroom holiday home in Heinkenszand — photo 1 of 5
Ruiterplaat Makelaardij
1 / 5
3-bedroom holiday home in Heinkenszand — photo 2 of 5
2 / 5
3-bedroom holiday home in Heinkenszand — photo 3 of 5
3 / 5
3-bedroom holiday home in Heinkenszand — photo 4 of 5
4 / 5
3-bedroom holiday home in Heinkenszand — photo 5 of 5
5 / 5

Hof van Zeeland 156, Heinkenszand

Heinkenszand · Zeeland Coast · Ref BF-2213Source · Ruiterplaat Makelaardij · listed 21 Jun 2026
Asking price
€295,000
Net yield
1.0%
Gross on asking
9.0%
Est. revenue / yr
€26,457
Bedrooms
3
Built area
82 m²
Land
443 m²
Brixfox Score 56 · C+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
1.0%
€3,339 net operating income /yr
Gross yield · all-in basis
7.9%
−6.9 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Heinkenszand — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€159
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
46%
Full-year estimate, market-calibrated
Projected annual revenue
€26,457
ADR × occupancy × 365
Rate basis: median of comparable Airbnbs near this home, +10% for the waterfront position the listing states — measured against Dutch comps, not assumed.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.0% of price, auto-calculated
€26,600
Overdrachtsbelasting (transfer tax)€23,600
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€336,600
+14.1% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€26,457
Rental management
−€7,937
Booking channel fees
−€1,058
Cleaning & consumables
−€1,323
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€276
Maintenance reserve
−€2,360
Insurance
−€500
Box 3 wealth tax
−€6,414
Net operating income
€3,339/yr
Net yield on all-in investment
1.0%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Heinkenszand 5-yr avg — historical, not a forecast8%
Indicative total return
1.0%/yr
1.0% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Heinkenszand · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

56C
Rental YieldWeak
1.0% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
46% average occupancy
Nightly RateAverage
€159 per night
Visual AppealPending
Analysis pending
Size & SpaceGood
443 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 1.0% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 46% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback26.2 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1997
Energy: g
Situation: Waterfront · On a holiday park
Beach: Near the beachListing: “Daarnaast bevinden het Veerse Meer de Zeeuwse stranden en gezellige dorpen zich op korte afstand.”

Listing text from the makelaar, in Dutch

Vrijstaande recreatiewoning aan waterpartij op Vakantiepark Hof van Zeeland! Op een prachtige locatie aan de waterpartij van Vakantiepark Hof van Zeeland ligt deze vrijstaande recreatiewoning met berging en eigen tuin. De woning biedt volop rust, privacy en een fijne uitvalsbasis om te genieten van alles wat Zeeland te bieden heeft. Dankzij de combinatie van een comfortabele indeling, meerdere slaapkamers en de ligging op een veelzijdig vakantiepark is dit een heerlijke plek voor eigen gebruik én recreatieve verhuur. De lichte woonkamer vormt samen met de open keuken het hart van de woning. Grote raampartijen zorgen voor een prettige lichtinval en een mooi contact met de tuin en het water. Vanuit de woning wandel je zo naar de diverse voorzieningen van Hof van Zeeland, waaronder horeca, speelvoorzieningen en recreatiemogelijkheden. Daarnaast bevinden het Veerse Meer de Zeeuwse stranden en gezellige dorpen zich op korte afstand. De woning beschikt over drie slaapkamers, waardoor er voldoende ruimte is. De praktische indeling, de separate berging en de rustige ligging maken het geheel extra aantrekkelijk. Indeling Begane grond: Entree via de hal met trapopgang naar de verdieping. Vanuit de hal is er toegang tot de badkamer voorzien van douche, dubbele wastafel en toilet. Tevens bevindt zich op de begane grond een slaapkamer. De lichte woonkamer met open keuken biedt via de raampartijen een prettig uitzicht op de tuin en de waterpartij. Aangrenzend bevindt zich de praktische berging met witgoedaansluiting en extra bergruimte. Eerste verdieping: Overloop met toegang tot twee slaapkamers. Eén van de slaapkamers is voorzien van een wastafel. Daarnaast bevindt zich op deze verdieping een tweede toiletruimte met fonteintje en een aparte bergkast. Algemeen Vrijstaande recreatiewoning gelegen aan een waterpartij Tuin rondom Praktische berging aanwezig Rustige en groene ligging Energielabel C Deze informatie is door Ruiterplaat Makelaardij met de grootst mogelijke zorgvuldigheid samengesteld. Desondanks kunnen aan de inhoud geen rechten worden ontleend. Alle opgegeven maten en oppervlakten zijn indicatief. Voor gebruiks- en bestemmingsmogelijkheden dient u zich te laten informeren bij de daarvoor bevoegde instanties. Ruiterplaat Makelaardij aanvaardt geen aansprakelijkheid voor eventuele onjuistheden of onvolledigheden. ### Freistehendes Ferienhaus am Teich im Ferienpark Hof van Zeeland! In wunderschöner Lage am Wasser des Ferienparks Hof van Zeeland liegt dieses freistehende Ferienhaus mit Abstellraum und eigenem Garten. Das Haus bietet viel Ruhe, Privatsphäre und einen idealen Ausgangspunkt, um alles zu genießen, was Zeeland zu bieten hat. Dank der Kombination aus komfortabler Raumaufteilung, mehreren Schlafzimmern und der Lage in einem vielseitigen Ferienpark ist dies ein wunderbarer Ort sowohl für den Eigengebrauch als auch für die Vermietung als Ferienunterkunft. Das helle Wohnzimmer bildet zusammen mit der offenen Küche das Herzstück des Hauses. Große Fensterfronten sorgen für einen angenehmen Lichteinfall und einen schönen Blick auf den Garten und das Wasser. Von der Unterkunft aus sind die verschiedenen Einrichtungen von Hof van Zeeland, darunter Gastronomie, Spielplätze und Freizeitmöglichkeiten, bequem zu Fuß erreichbar. Darüber hinaus liegen das Veerse Meer, die Strände von Zeeland und gemütliche Dörfer in unmittelbarer Nähe. Die Wohnung verfügt über drei Schlafzimmer, sodass ausreichend Platz vorhanden ist. Die praktische Aufteilung, der separate Abstellraum und die ruhige Lage machen das Ganze besonders attraktiv. Aufteilung Erdgeschoss: Eingang über den Flur mit Treppe zum Obergeschoss. Vom Flur aus gelangt man ins Badezimmer mit Dusche, Doppelwaschbecken und Toilette. Ebenfalls im Erdgeschoss befindet sich ein Schlafzimmer. Das helle Wohnzimmer mit offener Küche bietet durch die Fensterfronten einen schönen Blick auf den Garten und den Teich. Angrenzend befindet sich der praktische Hauswirtschaftsraum mit Anschlüssen für Waschmaschine und Trockner sowie zusätzlichem Stauraum. Erster Stock: Flur mit Zugang zu zwei Schlafzimmern. Eines der Schlafzimmer ist mit einem Waschbecken ausgestattet. Außerdem befindet sich auf dieser Etage ein zweites WC mit Handwaschbecken und ein separater Abstellschrank. Allgemeines Freistehendes Ferienhaus an einem Gewässer gelegen Rundum angelegter Garten Praktischer Abstellraum vorhanden Ruhige und grüne Lage Energieeffizienzklasse C Diese Informationen wurden von Ruiterplaat Makelaardij mit größtmöglicher Sorgfalt zusammengestellt. Dennoch können aus dem Inhalt keine Rechte abgeleitet werden. Alle angegebenen Maße und Flächenangaben sind Richtwerte. Bezüglich der Nutzungs- und Bestimmungsmöglichkeiten sollten Sie sich bei den zuständigen Behörden informieren. Ruiterplaat Makelaardij übernimmt keine Haftung für eventuelle Ungenauigkeiten oder Unvollständigkeiten.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Ruiterplaat Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.