Pothoofd 75, Deventer

Pothoofd 75, Deventer

Deventer

Waterfront · On navigable water · Open view · Town centre · On a busy road

€998,000

Asking Price

2

Bedrooms

212 m²

Living Area

Price
€998,000
Net yield
0.0%
ReportInquire
2-bedroom holiday home in Deventer — photo 1 of 5
MIQA Makelt !
1 / 5
2-bedroom holiday home in Deventer — photo 2 of 5
2 / 5
2-bedroom holiday home in Deventer — photo 3 of 5
3 / 5
2-bedroom holiday home in Deventer — photo 4 of 5
4 / 5
2-bedroom holiday home in Deventer — photo 5 of 5
5 / 5

Pothoofd 75, Deventer

Deventer · Overijssel · Ref BF-21962Source · MIQA Makelt ! · listed 4 Jul 2026
Asking price
€998,000
Listed 118 days ago
Net yield
0.0%
Gross on asking
4.2%
Est. revenue / yr
€42,228
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
2
Built area
212 m²
Land
125 m²
Brixfox Score 46 · CKoop (eigen grond)Financial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.0%
€-8,608 net operating income /yr
Gross yield · all-in basis
3.9%
−3.9 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Deventer — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€171
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
67%
Full-year estimate, market-calibrated
Projected annual revenue
€42,228
ADR × occupancy × 365
Rate basis: median of comparable Airbnbs near this home, +10% for the waterfront position the listing states — measured against Dutch comps, not assumed.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.3% of price, auto-calculated
€82,840
Overdrachtsbelasting (transfer tax)€79,840
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€1,095,840
+9.8% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€42,228
Rental management
−€12,668
Booking channel fees
−€1,689
Cleaning & consumables
−€2,111
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€933
Maintenance reserve
−€7,984
Insurance
−€500
Box 3 wealth tax
−€21,701
Net operating income
−€8,608/yr
Net yield on all-in investment
0.0%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

This property does not break even: the costs above exceed its rental income by €8,608/yr. The yield is reported as 0% rather than a negative figure, which is what every listing card, map pin and comparison on the site shows.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Deventer 5-yr avg — historical, not a forecast8%
Yield + value growth
0.0%/yr
0.0% net yield + 0% value growth
Value growth figures are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Deventer · Overijssel

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

46C
Rental YieldWeak
0.0% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyGood
67% average occupancy
Nightly RateAverage
€171 per night
Visual AppealGood
7/10 visual appeal
Size & SpaceWeak
125 m² land area
ZoningPending
Zoning not stated in the listing
TenureStrong
Koop on eigen grond
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.0% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
ADR of €171 limits revenue ceiling — consider repositioning potential

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback245.8 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Does not cover its running costs

On the revenue this property is modelled to earn and the annual charges deducted above, the costs exceed the rental income. The yield is shown as 0% rather than as a negative number — treat it as a cost to carry, not a return.

Recreational zoning (recreatiewoning)

Recreatiebestemming: the home is zoned for holiday use, which is the cleanest route for short-let investment. Permanent year-round residence is often not permitted — the listing does not say either way, so verify the bestemmingsplan with the municipality.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1883
Energy: g
Condition: new-build
View: water
Situation: Waterfront · On navigable water · Open view · Town centre · On a busy road

Listing text from the makelaar, in Dutch

Aan de Wellekade, met de IJssel letterlijk aan je voeten en de historische binnenstad van Deventer achter je, krijgt een karakteristiek pand uit 1883 in 2027 een volledig nieuw leven. Authentieke uitstraling aan de buitenzijde, eigentijds wooncomfort aan de binnenkant. Hier bieden wij, binnen het nieuwbouwproject Sluiskwartier, bouwnummer 3.1 aan: een royale stadsvilla van maar liefst 212 m² woonoppervlak, verdeeld over drie woonlagen. Een huis voor wie ruimte zoekt, maar vooral voor wie op een unieke plek wil wonen. De indeling is net even anders dan je misschien gewend bent. En precies dat maakt deze woning zo bijzonder. Je komt binnen via een portaal die je deelt met je directe buren, waarna de eigen voordeur toegang geeft tot jouw stadsvilla. Aan de voorzijde, met uitzicht richting de IJssel, ligt een royale werkruimte. Een heerlijke plek voor een kantoor aan huis, een atelier of een extra slaapkamer. Verder vind je op deze verdieping het toilet en de indrukwekkende woonkeuken van bijna 35 m² aan de achterzijde. Hier draait alles om samenkomen. Een groot kookeiland of juist een strakke wandopstelling met een lange eettafel; mede dankzij de keukencheque ter waarde van € 11.500,- richt je de keuken helemaal naar eigen smaak in. Via de openslaande deuren stap je zo de buitenruimte in, waar zich ook de vrijstaande berging bevindt. De eerste verdieping is bewust gereserveerd voor het wonen. En zodra je boven komt, begrijp je waarom. Vanuit de woonkamer ontvouwt zich een prachtig uitzicht over de IJssel dat met de seizoenen steeds verandert. Schepen trekken voorbij, het water glinstert in de zon. Aan de rustige achterzijde ligt een bijzonder royale slaapkamer van circa 33 m². Daartussen bevinden zich de badkamer, compleet met douche, wastafel en tweede toilet én de technische ruimte met plaats voor de warmtepomp en wasmachine. Nog een verdieping hoger wacht een tweede slaapkamer van ruim 20 m², voorzien van een dakkapel en dakraam waardoor het daglicht rijkelijk naar binnen valt. Daarnaast is er een praktische zolderberging voor alles wat je graag uit het zicht bewaart. Ook op technisch vlak is deze woning helemaal klaar voor de toekomst. Dankzij een hoogwaardige isolatieschil, een elektrische lucht-waterwarmtepomp met mogelijkheid tot koelen en energiezuinige installaties voldoet de woning aan de BENG-eisen en beschikt zij over een voorlopig energielabel A+++, zonder toepassing van zonnepanelen. De hardhouten kozijnen en deuren sluiten prachtig aan bij het historische karakter van het gebouw, terwijl draaikiepramen zorgen voor het gemak van nu. Parkeren gebeurt aan de erfzijde op de openbare parkeerplaatsen, waarvoor het vergunningenbeleid van de gemeente Deventer geldt. Een woning als deze koop je niet alleen vanwege de vierkante meters. Je kiest voor de ochtendzon boven de IJssel, voor een wandeling langs de kade voordat de stad ontwaakt. Voor de levendigheid van de historische binnenstad, terwijl thuis juist rust en ruimte op je wachten. Kijk voor alle informatie rondom het Sluiskwartier de projectwebsite: woneninsluiskwartier.nl.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules
Included with Pro once its free trial ends

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · MIQA Makelt !

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.